Weatherford Reports Third Quarter Results of $0.35 Per Share Before Non-recurring Charges of $0.10 Per Share

30 Oct 2003

HOUSTON, Oct 30, 2003 /PRNewswire-FirstCall via COMTEX/ -- Weatherford International Ltd. (NYSE: WFT) today reported 2003 third quarter revenues of $660.5 million and net income of $47.6 million, or $0.35 per diluted share, before charges related to the redemption of the Company's $402.5 million 5% convertible preferred debentures. After-tax charges of $13.6 million, or $0.10 per share, reduced the Company's net income for the quarter to $34.0 million, or $0.25 per diluted share. In the third quarter of 2002, revenues and net income were $584.9 million and $34.6 million ($0.28 per diluted share), respectively, excluding non-recurring items related to its write-down of an equity investment, severance costs and facility closures.

(Logo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO )

In the first nine months of 2003, revenues were $1.9 billion and net income, excluding charges, was $120.3 million, or $0.92 per diluted share. After-tax charges for the period included $23.8 million, or $0.18 per diluted share related to debt redemption, severance and its equity investment's debt restructuring. In 2002, reported revenues for the first nine months were $1.7 billion and net income was $118.6 million, or $0.94 per diluted share, before a $156.2 million after-tax charge related to the write-down of an equity investment, severance costs and facility closures.

Third quarter revenues and operating income, before charges, increased 7 percent and 18 percent above the second quarter of 2003, respectively. The sequential revenue increase reflects improvements in nearly all geographic regions. International revenues had gains of 8 percent, well above the 2 percent increase in rig count. Europe/CIS and the Middle East regions experienced the most significant improvements with sequential increases of 13 percent and 18 percent, respectively. North American revenues increased 6 percent sequentially as the 13 percent seasonal revenue increase in Canada was augmented marginally by a 2 percent increase in U.S. revenues.

Drilling Services

Revenues of $383.4 million in the third quarter increased 6 percent compared to the second quarter of 2003. All regions, except Asia, had sequential revenue improvements. Latin America and Europe/CIS increased 20 percent and 10 percent, respectively. The fastest growing business segments were drilling techniques, followed by intervention services.

Operating income of $76.2 million was 16 percent higher sequentially over the second quarter of 2003. Incremental operating margins were a very strong 49%.

Production Systems

Third quarter revenues of $277.1 million were 8 percent higher on a sequential basis. Strong performances in Canada and the Middle East led this division's increase in revenues. From a business segment standpoint, artificial lift and production optimization showed the strongest sequential improvement.

A sequential operating profit decline of 4 percent reflected the negative impact of product mix and pricing pressure in U.S. markets, particularly in completion products. Any benefits related to the cost reduction initiatives were offset by incremental costs incurred to finalize the divisional realignment. Both this division and the Company as a whole will begin realizing the benefit of these initiatives in the fourth quarter of 2003.

Other

The Company's research and development expenditures were $20.0 million, or 10 percent below the prior quarter due to the non-linear nature of project expenses.

Other income was $3.3 million, primarily related to gains on sales of assets. This compares with other income of $5.6 million in the prior quarter.

Conference Call

The Company will host a conference call with financial analysts to discuss the third quarter and year-to-date 2003 results on October 30, 2003, at 9:00 a.m. (CST). The Company invites investors to listen to a play back of the conference call at the Company's website, www.weatherford.com in the "investor relations" section. Further, the "investor relations/financial information" section of the Company's website includes a disclosure and reconciliation of non-GAAP financial measures that are used in this release and may be used periodically by management when discussing the Company's financial results with investors and analysts.

Weatherford is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs approximately 17,000 people worldwide.

     Contact:  Lisa W. Rodriguez              (713) 693-4746
               Chief Financial Officer

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things, Weatherford's prospects for its operations and the successful integration of the plan of restructuring, all of which are subject to certain risks, uncertainties and assumptions. These risks and uncertainties, which are more fully described in Weatherford International Ltd.'s reports and registration statements filed with the SEC, include the impact of oil and natural gas prices and worldwide economic conditions on drilling activity, the demand for and pricing of Weatherford's products and services, domestic and international economic and regulatory conditions and changes in tax and other laws affecting our business. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated.


                          Weatherford International Ltd.
                 Consolidated Condensed Statements of Operations
                       (In 000's, Except Per Share Amounts)

                                     Three Months           Nine Months
                                  Ended September 30,   Ended September 30,
                                    2003      2002        2003        2002

    Net Revenues:
        Drilling Services        $383,359   $347,536   $1,091,079  $1,025,839
        Production Systems        277,121    237,394      776,442     721,206
                                  660,480    584,930    1,867,521   1,747,045

    Operating Income (Loss):
        Drilling Services          76,181     66,267      206,170     207,289
        Production Systems         27,149     28,488       86,218     104,234
        Research and Development  (19,993)   (19,624)     (62,112)    (55,147)
        Equity in Earnings          5,639      5,445       10,503      18,640
        Corporate Expenses        (10,071)    (9,871)     (29,565)    (33,957)
        Non-recurring Expenses         --   (232,493)      (7,710)   (232,493)
                                   78,905   (161,788)     203,504       8,566

    Other Income (Expense):
        Other, Net                   3,285       (917)      6,316      (2,891)
        Interest Expense, Net      (17,205)   (20,404)    (58,945)    (61,401)
        Debt Redemption Expense    (20,911)        --     (20,911)         --
    Income (Loss) Before Income
     Taxes                          44,074   (183,109)    129,964     (55,726)
    Provision for Income Taxes     (17,351)   (14,815)    (40,812)    (58,127)
    Benefit for Income Taxes,
     Related to
      Debt Redemption Expense        7,319         --       7,319          --
    Benefit for Income Taxes,
     Related to
      the Non-recurring Expense         --     76,282          --      76,282
    Net Income (Loss)              $34,042  $(121,642)    $96,471    $(37,571)

    Earnings (Loss) Per Share:
      Basic                          $0.26     $(1.01)      $0.77      $(0.31)
      Diluted                        $0.25     $(1.01)      $0.74      $(0.31)

    Weighted Average Shares
     Outstanding:
      Basic                        131,596    120,193     124,751     119,796
      Diluted                      136,542    120,193     130,274     119,796


                        Weatherford International Ltd.
                           Supplemental Information
                                  (In 000's)

                                     Three Months              Nine Months
                                  Ended September 30,     Ended September 30,
                                      2003       2002        2003        2002

    Geographic Revenues:
      Eastern Hemisphere          $266,685   $259,194    $750,277    $774,176
      United States                219,222    195,969     632,530     586,093
      Canada                       107,265     79,964     310,545     236,758
      Latin America                 67,308     49,803     174,169     150,018
                                  $660,480   $584,930  $1,867,521  $1,747,045

    Depreciation and
     Amortization:
      Drilling Services            $43,266    $42,609    $129,034    $123,013
      Production Systems            13,507     10,716      37,537      30,852
      Research and Development       1,291        881       3,958       2,413
      Other                            487        772       2,134       2,040
                                   $58,551    $54,978    $172,663    $158,318

    Research and Development:
      Drilling Services            $10,225     $8,753     $31,165     $23,781
      Production Systems             9,768     10,871      30,947      31,366
                                   $19,993    $19,624     $62,112     $55,147


        The Company reports its financial results in accordance with generally
        accepted accounting principles (GAAP).  However, management believes
        that certain non-GAAP performance measures and ratios may provide
        users of this financial information additional meaningful comparisons
        between current results and results in prior operating periods.  See
        the table below for supplemental financial data and corresponding
        reconciliations to GAAP financial measures for the three and nine
        months ended September 30, 2003 and 2002.  Non-GAAP financial measures
        should be viewed in addition to, and not as an alternative for, the
        Company's reported results prepared in accordance with GAAP.


                        Weatherford International Ltd.
            Reconciliation of GAAP to Non-GAAP Financial Measures
                                 (Unaudited)
                    (In thousands, except per share data)


                                 For the three months ended September 30, 2003
                                                         Items      Non-GAAP
                                                       impacting    Adjusted
                                             GAAP     the period*   Earnings
        Income before Income Taxes         $44,074     $20,911     $64,985

        Provision for Income Taxes         (10,032)     (7,319)    (17,351)

        Net Income                         $34,042     $13,592     $47,634

        Diluted Earnings Per Share           $0.25                   $0.35

        Diluted Weighted Average Shares
         Outstanding                       136,542                 145,639

        * Relates to charges from the call premium and write-off of
          unamortized debt issuance costs from the early extinguishment of
          debentures.


                                 For the three months ended September 30, 2002
                                             GAAP        Items      Non-GAAP
                                                       impacting    Adjusted
                                                      the period*   Earnings
    Income (Loss ) before Income Taxes    $(183,109)   $232,493     $49,384

    (Provision) Benefit for Income Taxes     61,467     (76,282)    (14,815)

    Net Income (Loss)                     $(121,642)   $156,211     $34,569

    Diluted Earnings (Loss) Per Share        $(1.01)                  $0.28

    Diluted Weighted Average Shares
     Outstanding                            120,193                 125,138

        * Relates to charges from the non-cash write down of our investment in
          Universal Compression Holdings, Inc. and severance and facility
          closures.

                        Weatherford International Ltd.
            Reconciliation of GAAP to Non-GAAP Financial Measures
                                 (Unaudited)
                    (In thousands, except per share data)


                                  For the nine months ended September 30, 2003
                                             GAAP        Items      Non-GAAP
                                                       impacting    Adjusted
                                                      the period*   Earnings
        Income before Income Taxes        $129,964     $33,271     $163,235

        Provision for Income Taxes         (33,493)     (9,472)     (42,965)

        Net Income                         $96,471     $23,799     $120,270

        Diluted Earnings Per Share           $0.74                    $0.92

        Diluted Weighted Average Shares
         Outstanding                       130,274                  133,227

        * Primarily relates to charges from the call premium and write-off of
          unamortized debt issuance costs from the early extinguishment of
          debentures, severance and our equity investment's, Universal
          Compression Holdings, Inc., debt restructuring charges.


                                  For the nine months ended September 30, 2002
                                             GAAP        Items      Non-GAAP
                                                       impacting    Adjusted
                                                      the period*   Earnings
    Income (Loss) before Income Taxes      $(55,726)    $232,493     $176,767

    (Provision) Benefit for Income Taxes     18,155      (76,282)     (58,127)

    Net Income (Loss)                      $(37,571)    $156,211     $118,640

    Diluted Earnings (Loss) Per Share        $(0.31)                    $0.94

    Diluted Weighted Average Shares
     Outstanding                            119,796                   131,568

        * Relates to charges from the non-cash write down of our investment in
          Universal Compression Holdings, Inc. and severance and facility
          closures.

SOURCE Weatherford International Ltd.

Lisa W. Rodriguez, Chief Financial Officer of Weatherford
International Ltd., +1-713-693-4746