Weatherford Reports Fourth Quarter Results of $0.36 Per Share

30 Jan 2004
              Led by growth in the Eastern Hemisphere and Canada

HOUSTON, Jan. 30 /PRNewswire-FirstCall/ -- Weatherford International Ltd. (NYSE: WFT) today reported 2003 fourth quarter revenues of $723.9 million and net income of $48.8 million, or $0.36 per diluted share. In the fourth quarter of 2002, revenues and net income were $581.9 million and $31.5 million ($0.25 per diluted share), respectively.

(Logo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO)

Revenues and operating income in the fourth quarter of 2003 improved $142.0 million and $24.0 million, or 24 percent and 42 percent, respectively, compared to the fourth quarter of 2002. The revenue increase reflects improvements in nearly all geographic regions. International revenues increased 19 percent, well above the 5 percent improvement in international rig count. North American revenues increased $82.5 million, or 30 percent as Canada posted record earnings for the quarter.

For the full year 2003, revenues were $2.6 billion and net income before charges was $167.2 million ($1.27 per diluted share). After-tax charges for the period included $23.8 million, or $0.17 per diluted share, related to debt redemption, severance and an equity investment's debt restructuring. Reported net income for the year 2003 was $1.09 per diluted share. In 2002, full year revenues were $2.3 billion and net income was $150.2 million ($1.20 per diluted share), before a $156.2 million after-tax charge related to the write-down of an equity investment, severance costs and facility closures. The reported net loss for the year 2002 was $0.05 per diluted share.

The company has adopted Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, to expense the fair value of employee stock-based compensation, which is the "preferred" method of accounting. The company selected the prospective method of adoption for recording stock-based compensation expenses. Under this method, the fair value of stock-based compensation granted in 2003 is recognized as an expense over the vesting period. Because this transition method is effective January 1, 2003, the previously reported 2003 quarterly results have been restated to reflect the impact of adopting SFAS No. 123 and are included for reference. Under the prospective method, financial results for periods prior to 2003 are not restated. The new accounting policy does not impact the cash flows of the company nor the underlying economics of the company's business model.

Drilling Services

Revenues in the fourth quarter of 2003 were $402.5 million, 15 percent above the prior year's fourth quarter and 5 percent higher than the preceding quarter. Operating income of $64.0 million, including the impact of research and development expenditures, was 47 percent higher than the prior year and essentially flat with the third quarter. Sequentially, Drilling Services' fourth quarter performance reflects strong growth in the Middle East and CIS and higher activity levels in Canada, offset by a seasonal decline in the North Sea.

Production Systems

Revenues in the fourth quarter of 2003 of $321.4 million were 38 percent above the fourth quarter of 2002 and 16 percent above the preceding quarter. The current quarter's operating income of $23.1 million, including research and development expenditures, increased 30 percent as compared to the prior year's fourth quarter and was 35 percent higher than the preceding quarter. Sequentially, revenues from international markets grew by 14 percent, with all regions improving, except Latin America, which remained flat. Operating income margins improved sequentially primarily due to lower costs, offset in part by a shift in product mix.

Conference Call

The company will host a conference call with financial analysts to discuss the fourth quarter and 2003 year-end results on January 30, 2004 at 9:00 a.m. (CST). The company invites investors to listen to a play back of the conference call at the company's website, www.weatherford.com in the "investor relations" section. Further, the "investor relations/financial information" section of the company's website includes a disclosure and reconciliation of non-GAAP financial measures that are used in this release and may be used periodically by management when discussing the company's financial results with investors and analysts.

Weatherford is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs approximately 17,000 people worldwide.


     Contact:    Lisa W. Rodriguez          (713) 693-4746
                 Chief Financial Officer

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things, Weatherford's prospects for its operations and the successful integration of the plan of restructuring, all of which are subject to certain risks, uncertainties and assumptions. These risks and uncertainties, which are more fully described in Weatherford International Ltd.'s reports and registration statements filed with the SEC, include the impact of oil and natural gas prices and worldwide economic conditions on drilling activity, the demand for and pricing of Weatherford's products and services, domestic and international economic and regulatory conditions and changes in tax and other laws affecting our business. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated.


                          Weatherford International Ltd.
                 Consolidated Condensed Statements of Operations
                       (In 000's, Except Per Share Amounts)

                                      Three Months         Twelve Months
                                   Ended December 31,    Ended December 31,
                                     2003      2002       2003        2002

    Net Revenues:
        Drilling Services          $402,525  $349,028  $1,493,604  $1,374,867
        Production Systems          321,362   232,857   1,097,804     954,063
                                    723,887   581,885   2,591,408   2,328,930

    Operating Income (Loss):
        Drilling Services            74,712    53,222     280,574     260,511
        Production Systems           32,664    32,515     118,498     136,749
        Research and Development    (20,249)  (24,439)    (82,453)    (79,586)
        Equity in Earnings            4,444     5,663      14,947      24,303
        Corporate Expenses          (10,754)  (10,140)    (42,202)    (44,097)
        Non-recurring Expenses           --        --      (7,710)   (232,493)
                                     80,817    56,821     281,654      65,387

    Other Income (Expense):
        Other, Net                    1,443     9,703       7,759       6,812
        Interest Expense, Net       (15,877)  (21,481)    (74,822)    (82,882)
        Debt Redemption Expense          --        --     (20,911)         --
    Income (Loss) Before Income
     Taxes                           66,383    45,043     193,680     (10,683)
    (Provision) Benefit for Income
     Taxes                          (17,546)  (13,502)    (50,328)      4,653
    Net Income (Loss)               $48,837   $31,541    $143,352     $(6,030)

    Earnings (Loss) Per Share:
      Basic                           $0.37     $0.26       $1.13      $(0.05)
      Diluted                         $0.36     $0.25       $1.09      $(0.05)

    Weighted Average Shares
     Outstanding:
      Basic                         131,845   120,843     126,524     120,058
      Diluted                       145,444   125,822     131,761     120,058



                          Weatherford International Ltd.
                             Supplemental Information
                                    (In 000's)

                                      Three Months         Twelve Months
                                   Ended December 31,    Ended December 31,
                                     2003      2002       2003        2002

    Geographic Revenues:
      Eastern Hemisphere           $296,846  $254,912  $1,047,123  $1,029,088
      United States                 222,791   188,252     855,321     774,345
      Canada                        132,017    84,093     442,562     320,851
      Latin America                  72,233    54,628     246,402     204,646
                                   $723,887  $581,885  $2,591,408  $2,328,930

    Depreciation and Amortization:
      Drilling Services             $42,803   $43,307    $171,837    $166,320
      Production Systems             16,147    11,546      53,684      42,398
      Research and Development          681       863       4,639       3,276
      Other                             385       884       2,519       2,924
                                    $60,016   $56,600    $232,679    $214,918

    Research and Development:
      Drilling Services             $10,708    $9,680     $41,945     $33,461
      Production Systems              9,541    14,759      40,508      46,125
                                    $20,249   $24,439     $82,453     $79,586


                        Weatherford International Ltd.
               Consolidated Condensed Statements of Operations
                   Restated for the Impact of the Change in
                   Accounting for Stock-Based Compensation
                      (In 000's, Except Per Share Amounts)

                                              For the Three Months Ended

                                            March 31,    June 30,  Sept. 30,
                                              2003        2003        2003

    Net Revenues:
         Drilling Services                  $345,676    $362,044    $383,359
         Production Systems                  243,662     255,659     277,121
                                             589,338     617,703     660,480

    Operating Income (Loss):
         Drilling Services                    64,275      65,543      76,044
         Production Systems                   30,635      28,239      26,960
         Research and Development            (20,018)    (22,153)    (20,033)
         Equity in Earnings                    4,562         302       5,639
         Corporate Expenses                   (9,826)     (9,694)    (11,928)
         Non-recurring Expenses                   --      (7,710)         --
                                              69,628      54,527      76,682

    Other Income (Expense):
         Other, Net                           (2,571)      5,602       3,285
         Interest Expense, Net               (20,808)    (20,932)    (17,205)
         Debt Redemption Expense                  --          --     (20,911)
    Income Before Income Taxes                46,249      39,197      41,851
    Provision for Income Taxes               (12,719)    (10,624)    (16,758)
    Benefit for Income Taxes, Related to
     the Debt Redemption Expense                  --          --       7,319
    Net Income                               $33,530     $28,573     $32,412

    Earnings Per Share:
      Basic                                    $0.28       $0.24       $0.25
      Diluted                                  $0.27       $0.22       $0.24

    Weighted Average Shares Outstanding:
      Basic                                  121,185     121,471     131,596
      Diluted                                126,523     127,409     136,465

The Company reports its financial results in accordance with generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP performance measures and ratios may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the years ended December 31, 2003 and 2002 and for the three months ended September 30, 2003. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.


                           Weatherford International Ltd.
                Reconciliation of GAAP to Non-GAAP Financial Measures
                                     (Unaudited)
                        (In thousands, except per share data)


                                          For the year ended December 31, 2003
                                                         Items      Non-GAAP
                                                       impacting    Adjusted
                                               GAAP   the period*   Earnings

        Income before Income Taxes           $193,680    $33,271    $226,951

        Provision for Income Taxes            (50,328)    (9,472)    (59,800)

        Net Income                           $143,352    $23,799    $167,151

        Diluted Earnings Per Share              $1.09                  $1.27

        Diluted Weighted Average Shares
         Outstanding                          131,761                140,858

    * Primarily relates to charges from the call premium and write-off of
      unamortized debt issuance costs from the early extinguishment of
      debentures, severance and our equity investment's, Universal Compression
      Holdings, Inc., debt restructuring charges.

                                          For the year ended December 31, 2002
                                                          Items      Non-GAAP
                                                        impacting    Adjusted
                                                GAAP   the period*   Earnings

        Income (Loss) before Income Taxes    $(10,683)   $232,493    $221,810

        Provision for Income Taxes              4,653     (76,282)    (71,629)

        Net Income (Loss)                     $(6,030)   $156,211    $150,181

        Diluted Earnings (Loss) Per Share      $(0.05)                  $1.20

        Diluted Weighted Average Shares
         Outstanding                          120,058                 125,583

    * Relates to charges from the non-cash write down of our investment in
      Universal Compression Holdings, Inc. and severance and facility
      closures.

                                               For the three months ended
                                                  September 30, 2003
                                           (restated for the impact for the
                                         change in accounting for stock-based
                                                    compensation)
                                                         Items      Non-GAAP
                                                       impacting    Adjusted
                                               GAAP   the period*   Earnings

        Income before Income Taxes           $41,851     $20,911     $62,762

        Provision for Income Taxes            (9,439)     (7,319)    (16,758)

        Net Income                           $32,412     $13,592     $46,004

        Diluted Earnings Per Share             $0.24                   $0.34

        Diluted Weighted Average Shares
         Outstanding                         136,465                 145,562


    * Relates to charges from the call premium and write-off of unamortized
      debt issuance costs from the early extinguishment of debentures.
SOURCE Weatherford International Ltd.

CONTACT: Lisa W. Rodriguez, Chief Financial Officer of Weatherford
International Ltd., +1-713-693-4746