Weatherford Reports First Quarter Results of $0.38 Per Share

21 Apr 2004

HOUSTON, April 21 /PRNewswire-FirstCall/ -- Weatherford International Ltd. (NYSE: WFT) today reported 2004 first quarter diluted earnings per share of $0.38 on net income of $52.6 million, a 41 percent improvement over last year's first quarter diluted earnings per share of $0.27 on net income of $33.5 million. Revenues for the first quarter were $726.8 million, 23 percent higher than the $589.3 million reported last year. Operating income was $86.6 for the quarter, nearly 25 percent higher than the first quarter of the prior year.

(Logo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO )

On a sequential basis, first quarter revenues were slightly above the record levels posted in the fourth quarter of 2003. In North America, overall business was up slightly with an 8 percent increase in sequential revenues. Eastern Hemisphere revenues declined 7 percent, primarily due to the impact of the seasonal decline in North Sea activity. The first quarter 2004 operating income improved over 7 percent sequentially, reflecting primarily the benefits of ongoing supply chain initiatives. Diluted earnings per share increased to $0.38 in the first quarter from $0.36 in the fourth quarter of 2003.

The company previously announced it adopted Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, to expense the fair value of employee stock-based compensation, which is the "preferred" method of accounting. The company selected the prospective method of adoption for recording stock-based compensation expense. Under this method, the fair value of stock-based compensation granted subsequent to January 1, 2003 is recognized as an expense over the vesting period. The 2003 results and the current quarter reported results reflect stock-based compensation expense.

Drilling Services

Revenues for the quarter were $403.7 million, 17 percent above the prior year and slightly above the prior quarter's record level revenues. Geographically, all regions showed improvements from the 2003 first quarter, with growth of 47 percent and 35 percent in Latin America and the Middle East regions, respectively. Sequentially, the strong revenue improvements in Canada and the Middle East offset the severe seasonal declines in the North Sea.

Operating income of $76.7 million was 19 percent higher than the same period of the prior year and 3 percent higher than the preceding quarter.

Production Systems

First quarter revenues of $323.1 million were 33 percent higher than the first quarter of 2003 with increases of 36 percent and 27 percent in North America and international markets, respectively. Sequentially, revenues were slightly above the prior quarter.

The current quarter's operating income of $35.5 million improved 16 percent as compared to the same period of the prior year and 9 percent compared to the fourth quarter of 2003.

Research and Development

The company's Research and Development expenditures were $19.4 million, in line with plan and 4 percent below the prior quarter.

Conference Call

The Company will host a conference call with financial analysts to discuss the 2004 first quarter results on April 21, at 9:00 a.m. (CDT). The Company invites investors to listen to a play back of the conference call at the Company's website, www.weatherford.com in the "investor relations" section. Further, the "investor relations/financial information" section of the Company's website includes a disclosure and reconciliation of non-GAAP financial measures that may be used periodically by management when discussing the Company's financial results with investors and analysts.

Weatherford is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs approximately 17,000 people worldwide.

Contact: Lisa W. Rodriguez (713) 693-4746

               Chief Financial Officer

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things, Weatherford's prospects for its operations and the successful integration of the plan of restructuring, all of which are subject to certain risks, uncertainties and assumptions. These risks and uncertainties, which are more fully described in Weatherford International Ltd.'s reports and registration statements filed with the SEC, include the impact of oil and natural gas prices and worldwide economic conditions on drilling activity, the demand for and pricing of Weatherford's products and services, domestic and international economic and regulatory conditions and changes in tax and other laws affecting our business. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated.


                        Weatherford International Ltd.
                 Consolidated Condensed Statements of Income
                     (In 000's, Except Per Share Amounts)

                                                          Three Months
                                                         Ended March 31,
                                                     2004              2003

    Net Revenues:
        Drilling Services                          $403,719          $345,676
        Production Systems                          323,087           243,662
                                                    726,806           589,338

    Operating Income (Expense):
        Drilling Services                            76,696            64,275
        Production Systems                           35,463            30,635
        Research and Development                    (19,443)          (20,018)
        Equity in Earnings                            5,253             4,562
        Corporate Expenses                          (11,368)           (9,826)
                                                     86,601            69,628

    Other Income (Expense):
        Other, Net                                      620            (2,571)
        Interest Expense, Net                       (15,781)          (20,808)
    Income Before Income Taxes                       71,440            46,249
    Provision for Income Taxes                      (18,835)          (12,719)
    Net Income                                      $52,605           $33,530

    Earnings Per Share:
      Basic                                           $0.40             $0.28
      Diluted                                         $0.38             $0.27

    Weighted Average Shares Outstanding:
      Basic                                         132,312           121,185
      Diluted                                       146,950           126,523


                        Weatherford International Ltd.
                           Supplemental Information
                                  (In 000's)

                                                          Three Months
                                                         Ended March 31,
                                                     2004              2003

    Geographic Revenues:
      Eastern Hemisphere                           $276,947          $235,957
      United States                                 240,056           199,310
      Canada                                        143,049           108,608
      Latin America                                  66,754            45,463
                                                   $726,806          $589,338

    Depreciation and Amortization:
      Drilling Services                             $44,889           $42,425
      Production Systems                             15,864            11,848
      Research and Development                        1,177             1,285
      Other                                             584               728
                                                    $62,514           $56,286

    Research and Development:
      Drilling Services                              $9,814           $10,096
      Production Systems                              9,629             9,922
                                                    $19,443           $20,018
SOURCE Weatherford International Ltd.

CONTACT: Lisa W. Rodriguez, Chief Financial Officer of Weatherford
International Ltd., +1-713-693-4746