Weatherford Reports Second Quarter Income From Continuing Operations of $0.40 Per Diluted Share (Excluding Gain on Sale of Universal Common Stock of $0.17 Per Share)

22 Jul 2004

Led By Growth in the Eastern Hemisphere and the U.S.

HOUSTON, July 22 /PRNewswire-FirstCall/ -- Weatherford International Ltd. (NYSE: WFT) today reported 2004 second quarter diluted earnings per share from continuing operations of $0.57 on income from continuing operations of $81.0 million. Second quarter results include a gain of $25.3 million, or $0.17 per diluted share, relating to the sale of three million shares of Universal Compression Holdings, Inc.'s common stock.

(Logo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO )

Excluding the gain on sale of common stock, second quarter income from continuing operations was $0.40 per diluted share, an increase over the prior quarter diluted earnings per share of $0.38.

Revenues for the second quarter were $742.2 million, 20 percent higher than the $616.2 million reported last year. Operating income was $92.0 million for the quarter, 33 percent higher than the second quarter 2003 operating income, excluding severance and the company's portion of Universal Compression's debt restructuring charge.

In the first six months of 2004, revenues were $1.5 billion, and income from continuing operations was $109.3 million, or $0.78 per diluted share, before the gain on sale of Universal common stock. In 2003, reported revenues for the first six months were $1.2 billion, and income from continuing operations before non-recurring expenses was $75.3 million, or $0.59 per diluted share.

The company's second quarter revenues improved $29.5 million, or 4 percent, sequentially. All regions contributed to the growth, with the most significant improvements occurring in the Eastern Hemisphere and Latin America, where revenues increased 7 percent and 8 percent, respectively. Despite a 15 percent North American rig count decline, sequential revenues increased slightly, with a 17 percent gain in the United States. This gain was largely offset by the seasonal decline in Canada.

Drilling Services

Revenues for the quarter were $424.9 million, more than 5 percent above the prior quarter's record level revenues. The Eastern Hemisphere, in spite of weak activity in the North Sea, led international revenue improvements. In North America, strong sequential revenue gains in the United States more than offset the severe seasonal decline in Canada. On a product line basis, both drilling methods and intervention services improved over 10% sequentially.

Operating income of $87.0 million was 13 percent higher than the preceding quarter, reflecting strong revenue growth coupled with benefits from supply chain initiatives.

Production Systems

Second quarter revenues of $317.3 million were 3 percent higher than the prior quarter, led by a 19 percent increase in production optimization revenues. From a geographic perspective, Eastern Hemisphere and Latin America sequential revenue growth were 12 percent and 16 percent, respectively. The seasonal decline in Canada was offset in part by a 16 percent gain in the United States, causing a slight decrease in sequential North American revenues. The current quarter's operating income of $31.3 million decreased 14 percent compared to the first quarter of 2004, essentially due to the Canadian seasonal activity decline.

Gain on Sale of Universal Shares

The company sold three million shares of Universal Compression common stock for net proceeds of $90.0 million. There was no tax effect associated with the disposition. A gain of $25.3 million, or $0.17 cents per diluted share, was recognized.

Discontinued Operations

The company is disposing of its non-core GSI compression fabrication business. The results of operations of this business for the current and prior periods are reflected as discontinued operations, net of taxes. For the three months ended June 30, 2004, the loss per diluted share from discontinued operations of $0.05 includes a loss from operations of $2.2 million, or $0.01 per diluted share, and a non-cash write down of $5.2 million, or $0.04 cents per diluted share.

Conference Call

The Company will host a conference call with financial analysts to discuss the second quarter 2004 results on July 22, at 9:00 a.m. (CDT). The Company invites investors to listen to a play back of the conference call at the Company's website, http://www.weatherford.com in the "investor relations" section. Further, the "investor relations/financial information" section of the Company's website includes a disclosure and reconciliation of non-GAAP financial measures that are used in this release and that may be used periodically by management when discussing the Company's financial results with investors and analysts.

Weatherford is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs approximately 17,000 people worldwide.


     Contact:  Lisa W. Rodriguez                  (713) 693-4746
               Chief Financial Officer

               Andrew P. Becnel                   (713) 693-4136
               Vice President-Finance

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things, Weatherford's prospects for its operations and the successful integration of the plan of restructuring, all of which are subject to certain risks, uncertainties and assumptions. These risks and uncertainties, which are more fully described in Weatherford International Ltd.'s reports and registration statements filed with the SEC, include the impact of oil and natural gas prices and worldwide economic conditions on drilling activity, the demand for and pricing of Weatherford's products and services, domestic and international economic and regulatory conditions and changes in tax and other laws affecting our business. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated.



                          Weatherford International Ltd.
                   Consolidated Condensed Statements of Income
                       (In 000's, Except Per Share Amounts)

                                        Three Months         Six Months
                                       Ended June 30,       Ended June 30,
                                       2004      2003      2004       2003
                                              (Restated)           (Restated)

    Net Revenues:
       Drilling Services             $424,912  $362,044   $828,631   $707,720
       Production Systems             317,276   254,150    626,197    496,251
                                      742,188   616,194  1,454,828  1,203,971

    Operating Income (Expense):
       Drilling Services               86,950    65,543    163,646    129,818
       Production Systems              31,254    30,116     67,536     61,941
       Research and Development       (20,021)  (21,917)   (39,274)   (41,859)
       Equity in Earnings               6,025       302     11,278      4,864
       Non-recurring Expense              ---    (7,710)       ---     (7,710)
       Corporate Expenses             (12,186)   (9,694)   (23,554)   (19,520)
                                       92,022    56,640    179,632    127,534

    Other Income (Expense):
       Gain on Sale of Universal
        Common Stock                   25,280       ---     25,280        ---
       Other, Net                      (1,251)    5,631       (623)     3,147
       Interest Expense, Net          (15,054)  (20,874)   (30,728)   (41,579)
    Income from Continuing
     Operations Before Income Taxes   100,997    41,397    173,561     89,102
    Provision for Income Taxes        (19,965)  (11,001)   (39,029)   (23,973)
    Income from Continuing Operations  81,032    30,396    134,532     65,129
    Loss from Discontinued
     Operations, Net of Taxes          (7,143)   (1,823)    (8,038)    (3,026)
    Net Income                        $73,889   $28,573   $126,494    $62,103

    Basic Earnings Per Share:
     Income from Continuing Operations  $0.61     $0.25      $1.01      $0.54
     Loss from Discontinued Operations  (0.05)    (0.01)     (0.06)     (0.03)
     Net Income                         $0.56     $0.24      $0.95      $0.51

    Diluted Earnings Per Share:
     Income from Continuing Operations  $0.57     $0.24      $0.95      $0.51
     Loss from Discontinued Operations  (0.05)    (0.02)     (0.05)     (0.02)
     Net Income                         $0.52     $0.22      $0.90      $0.49

    Weighted Average Shares
     Outstanding:
     Basic                            133,107   121,471    132,710    121,328
     Diluted                          147,597   127,409    147,273    127,039


                          Weatherford International Ltd.
                             Supplemental Information
                                    (In 000's)

                                      Three Months           Six Months
                                     Ended June 30,        Ended June 30,
                                     2004      2003       2004        2003
                                            (Restated)             (Restated)

    Geographic Revenues:
     Eastern Hemisphere            $280,293  $246,126    $543,074    $480,522
     United States                  281,239   213,998     521,295     413,308
     Canada                         108,670    94,672     251,719     203,280
     Latin America                   71,986    61,398     138,740     106,861
                                   $742,188  $616,194  $1,454,828  $1,203,971

    Depreciation and Amortization:
     Drilling Services              $45,046   $43,343     $89,935     $85,768
     Production Systems              16,297    12,122      32,072      23,918
     Research and Development         1,131     1,382       2,308       2,667
     Other                              628       919       1,212       1,647
                                    $63,102   $57,766    $125,527    $114,000

    Research and Development:
     Drilling Services               $9,815   $10,889     $19,629     $20,985
     Production Systems              10,206    11,028      19,645      20,874
                                    $20,021   $21,917     $39,274     $41,859


                        Selected Balance Sheet Information
                                   (In 000's)

                                                  June 30,        December 31,
                                                    2004              2003
                                                                   (Restated)

    Cash                                           $59,780           $56,082
    Accounts Receivable, Net                       571,696           556,306
    Inventories                                    643,874           616,748
    Accounts Payable                               204,980           234,599
    Short-Term Borrowings and Long-Term Debt     1,460,292         1,586,953


                       Supplemental Product Line Information
                        (Revenue as a % of Division Total)

                                                       Three Months Ended
                                                  June 30,           March 31,
                                                    2004               2004
    Drilling Services:
      Drilling Methods                              21.6%              20.7%
      Drilling Tools                                23.0%              24.3%
      Well Construction                             36.6%              37.1%
      Intervention Services                         18.8%              17.9%
                                                   100.0%             100.0%

    Production Systems:
      Completion Systems                            33.8%              36.2%
      Artificial Lift Systems                       52.1%              51.6%
      Production Optimization                       14.1%              12.2%
                                                   100.0%             100.0%

                         Weatherford International Ltd.
             Historical Consolidated Condensed Statements of Income
                      Restated for Discontinued Operations
                      (In 000's, Except Per Share Amounts)

                                          Three Months Ended
                        03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003

    Net Revenues:
     Drilling Services   $403,719   $402,525   $383,359   $362,044   $345,676
     Production Systems   308,921    307,890    264,289    254,150    242,101
                          712,640    710,415    647,648    616,194    587,777

    Operating Income
     (Expense):
       Drilling Services   76,696     74,712     76,044     65,543     64,275
       Production Systems  36,282     33,119     27,511     30,116     31,825
       Research and
        Development       (19,253)   (20,138)   (19,966)   (21,917)   (19,942)
       Equity in Earnings   5,253      4,444      5,639        302      4,562
       Corporate Expenses (11,368)   (10,754)   (11,928)    (9,694)    (9,826)
       Non-recurring
        Expense               ---        ---        ---     (7,710)       ---
                           87,610     81,383     77,300     56,640     70,894

    Other Income (Expense):
       Other, Net             628      1,464      3,199      5,631     (2,484)
       Interest Expense,
        Net               (15,674)   (15,795)   (17,164)   (20,874)   (20,705)
       Charge Related to
        the Redemption of
        Debentures            ---        ---    (20,911)       ---        ---
    Income from Continuing
     Operations Before
     Income Taxes          72,564     67,052     42,424     41,397     47,705
    Provision for Income
     Taxes                (19,064)   (17,680)   (17,001)   (11,001)   (12,972)
    Benefit for Income
     Taxes, Related to
      the Redemption of
       Debentures             ---        ---      7,319        ---        ---
    Income from Continuing
     Operations            53,500     49,372     32,742     30,396     34,733
    Loss from Discontinued
     Operations, Net of
     Taxes                   (895)      (535)      (330)    (1,823)    (1,203)
    Net Income            $52,605    $48,837    $32,412    $28,573    $33,530

    Basic Earnings Per
     Share:
      Income from
       Continuing
       Operations           $0.40      $0.37      $0.25      $0.25      $0.29
      Loss from
       Discontinued
       Operations           (0.00)     (0.00)     (0.00)     (0.01)     (0.01)
      Net Income            $0.40      $0.37      $0.25      $0.24      $0.28

    Diluted Earnings Per
     Share:
      Income from
       Continuing
       Operations           $0.38      $0.36      $0.24      $0.24      $0.27
      Loss from
       Discontinued
       Operations           (0.00)     (0.00)     (0.00)     (0.02)     (0.00)
      Net Income            $0.38      $0.36      $0.24      $0.22      $0.27

    Weighted Average Shares
     Outstanding:
      Basic               132,312    131,845    131,596    121,471    121,185
      Diluted             146,950    145,444    136,465    127,409    126,523


                         Weatherford International Ltd.
                       Historical Supplemental Information
                      Restated for Discontinued Operations

                                   (In 000's)


                                          Three Months Ended
                        03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003

    Geographic Revenues:
      Eastern Hemisphere $262,781   $283,374   $253,853   $246,126   $234,396
      United States       240,056    222,791    219,222    213,998    199,310
      Canada              143,049    132,017    107,265     94,672    108,608
      Latin America        66,754     72,233     67,308     61,398     45,463
                         $712,640   $710,415   $647,648   $616,194   $587,777

    Depreciation and
     Amortization:
      Drilling Services   $44,889    $42,803    $43,266    $43,343    $42,425
      Production Systems   15,775     16,059     13,445     12,122     11,796
      Research and
       Development          1,177        681      1,291      1,382      1,285
      Other                   584        385        487        919        728
                          $62,425    $59,928    $58,489    $57,766    $56,234

    Research and
     Development:
      Drilling Services    $9,814    $10,708    $10,252    $10,889    $10,096
      Production Systems    9,439      9,430      9,714     11,028      9,846
                          $19,253    $20,138    $19,966    $21,917    $19,942

SOURCE Weatherford International Ltd.

CONTACT: Lisa W. Rodriguez, Chief Financial Officer, +1-713-693-4746, or
Andrew P. Becnel, Vice President-Finance, +1-713-693-4136, both of Weatherford
International Ltd.
Web site: http://www.weatherford.com
(WFT)