Weatherford Reports Third Quarter Income From Continuing Operations of $0.49 Per Diluted Share

20 Oct 2004
Eastern Hemisphere Revenues Increased 7% Sequentially

HOUSTON, Oct 20, 2004 /PRNewswire-FirstCall via COMTEX/ -- Weatherford International Ltd. (NYSE: WFT) today reported 2004 third quarter diluted earnings per share from continuing operations of $0.49 on income from continuing operations of $69.8 million. Third quarter's diluted earnings per share from continuing operations were 23 percent higher than the previous quarter, excluding the second quarter gain on sale of Universal Compression common stock, and 44 percent more than the level achieved in the same quarter of 2003, excluding debt redemption expense.

(Logo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO )

Revenues for the third quarter were $794.3 million, up 23 percent from the $647.6 million reported in the same quarter last year. Operating income was $111.0 million for the quarter, 21 percent and 44 percent higher than operating income in the second quarter of 2004 and the third quarter of 2003, respectively.

In the first nine months of 2004, revenues were $2.2 billion, and income from continuing operations was $179.1 million, or $1.27 per diluted share, before the second quarter gain on sale of Universal Compression common stock. In 2003, reported revenues for the first nine months were $1.9 billion, and income from continuing operations before non-recurring expenses was $121.7 million, or $0.93 per diluted share.

The company's third quarter revenues improved $52.2 million, or 7 percent, sequentially. Revenue growth outpaced average quarterly rig count gains in the United States, Latin America, Europe/West Africa and Asia Pacific regions. Significant revenue improvements of 12 percent occurred in both Europe/West Africa and Canada, despite the negative effects of the ongoing strike in Norway and unusually wet weather in Canada. United States revenue grew 6 percent in the face of continuing market disruptions imposed by storms in the Gulf of Mexico.

Drilling Services

Revenues for the quarter were $450.3 million, 6 percent above the prior quarter's record level revenues, with balanced growth in North American and international markets. International revenues improved 6 percent sequentially, well above the one percent sequential increase in rig count. All product lines posted sequential revenue gains.

Operating income of $97.9 million was 13 percent higher than the preceding quarter. Incremental operating income as a percent of incremental revenue was 43 percent.

Production Systems

Third quarter revenues of $344.1 million were 8 percent higher than the prior quarter, with balanced growth from all three product lines. From a geographic perspective, Eastern Hemisphere revenues grew 15 percent sequentially with Europe/West Africa and Asia Pacific experiencing the most significant improvements. North American sequential revenue growth was 9 percent, led by the seasonal recovery in Canada.

The current quarter's operating income of $44.0 million increased 41 percent compared to the second quarter of 2004, with operating margins improving 290 basis points.

Corporate Expenses

Corporate expenses increased sequentially and as compared to the same period last year due to corporate governance compliance. These expenses are primarily associated with the company's Sarbanes-Oxley 404 project.

Conference Call

The company will host a conference call with financial analysts to discuss the third quarter 2004 results on October 21, at 9:00 a.m. (CDT). The company invites investors to listen to a play back of the conference call at the company's website, http://www.weatherford.com in the "investor relations" section. Further, the "investor relations/financial information" section of the company's website includes a disclosure and reconciliation of non-GAAP financial measures that are used in this release and that may be used periodically by management when discussing the company's financial results with investors and analysts.

Weatherford is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs approximately 17,000 people worldwide.

     Contact:  Lisa W. Rodriguez              (713) 693-4746
               Chief Financial Officer

               Andrew P. Becnel               (713) 693-4136
               Vice President-Finance

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things, Weatherford's prospects for its operations and the successful integration of the plan of restructuring, all of which are subject to certain risks, uncertainties and assumptions. These risks and uncertainties, which are more fully described in Weatherford International Ltd.'s reports and registration statements filed with the SEC, include the impact of oil and natural gas prices and worldwide economic conditions on drilling activity, the demand for and pricing of Weatherford's products and services, domestic and international economic and regulatory conditions and changes in tax and other laws affecting our business. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated.



                          Weatherford International Ltd.
                   Consolidated Condensed Statements of Income
                       (In 000's, Except Per Share Amounts)

                                       Three Months          Nine Months
                                   Ended September 30,   Ended September 30,
                                     2004      2003       2004        2003
                                            (Restated)             (Restated)

    Net Revenues:
       Drilling Services           $450,268  $383,359  $1,278,899  $1,091,079
       Production Systems           344,073   264,289     970,270     760,540
                                    794,341   647,648   2,249,169   1,851,619

    Operating Income (Expense):
       Drilling Services             97,902    76,044     261,548     205,862
       Production Systems            43,976    27,511     111,512      89,452
       Research and Development     (20,445)  (19,966)    (59,719)    (61,825)
       Equity in Earnings             5,279     5,639      16,557      10,503
       Non-recurring Expense            ---       ---         ---      (7,710)
       Corporate Expenses           (15,683)  (11,928)    (39,237)    (31,448)
                                    111,029    77,300     290,661     204,834

    Other Income (Expense):
       Gain on Sale of Universal
        Common Stock                    ---       ---      25,280         ---
       Other, Net                      (905)    3,199      (1,528)      6,346
       Interest Expense, Net        (15,060)  (17,164)    (45,788)    (58,743)
       Debt Redemption Expense          ---   (20,911)        ---     (20,911)
    Income from Continuing
     Operations Before Income Taxes  95,064    42,424     268,625     131,526
    Provision for Income Taxes      (25,226)  (17,001)    (64,255)    (40,974)
    Benefit for Income Taxes,
     Related to Debt Redemption
     Expense                            ---     7,319         ---       7,319
    Income from Continuing
     Operations                      69,838    32,742     204,370      97,871
    Income (Loss) from
     Discontinued Operations, Net
     of Taxes                           259      (330)     (7,779)     (3,356)
    Net Income                      $70,097   $32,412    $196,591     $94,515

    Basic Earnings Per Share:
     Income from Continuing
      Operations                      $0.52     $0.25       $1.53       $0.78
     Income (Loss) from
      Discontinued Operations          0.00     (0.00)      (0.05)      (0.02)
     Net Income                       $0.52     $0.25       $1.48       $0.76

    Diluted Earnings Per Share:
     Income from Continuing
      Operations                      $0.49     $0.24       $1.44       $0.75
     Income (Loss) from
      Discontinued Operations          0.00     (0.00)      (0.05)      (0.02)
     Net Income                       $0.49     $0.24       $1.39       $0.73

    Weighted Average Shares
     Outstanding:
     Basic                          134,147   131,596     133,189     124,751
     Diluted                        149,089   136,465     147,829     130,211


                          Weatherford International Ltd.
                             Supplemental Information
                                    (In 000's)

                                     Three Months            Nine Months
                                  Ended September 30,    Ended September 30,
                                   2004        2003        2004        2003
                                            (Restated)              (Restated)
    Geographic Revenues:
     Eastern Hemisphere          $300,103    $253,853    $843,177    $734,375
     United States                298,274     219,222     819,569     632,530
     Canada                       121,482     107,265     373,201     310,545
     Latin America                 74,482      67,308     213,222     174,169
                                 $794,341    $647,648  $2,249,169  $1,851,619

    Depreciation and Amortization:
     Drilling Services            $45,197     $43,266    $135,132    $129,034
     Production Systems            16,273      13,445      48,345      37,363
     Research and Development       1,147       1,291       3,455       3,958
     Other                            644         487       1,856       2,134
                                  $63,261     $58,489    $188,788    $172,489

    Research and Development:
     Drilling Services             $9,942     $10,252     $29,571     $31,237
     Production Systems            10,503       9,714      30,148      30,588
                                  $20,445     $19,966     $59,719     $61,825


                      Selected Balance Sheet Information
                                  (In 000's)

                                        September 30,   December 31,
                                            2004            2003
                                                         (Restated)

    Cash                                  $105,141         $56,082
    Accounts Receivable, Net               683,841         556,306
    Inventories                            649,877         616,748
    Accounts Payable                       222,733         234,599
    Short-Term Borrowings and
     Long-Term Debt                      1,451,969       1,586,953
    Shareholders' Equity                 3,017,591       2,708,068
    Accounts Receivable Securitization
     (Off Balance Sheet)                       ---          75,000


                    Supplemental Product Line Information
                      (Revenue as a % of Division Total)

                                               Three Months Ended
                                           September 30,    June 30,
                                              2004            2004
    Drilling Services:
     Drilling Methods                         21.5%           21.6%
     Drilling Tools                           24.0%           23.0%
     Well Construction                        35.6%           36.6%
     Intervention Services                    18.9%           18.8%
                                             100.0%          100.0%

    Production Systems:
     Completion Systems                       34.0%           33.8%
     Artificial Lift Systems                  51.8%           52.1%
     Production Optimization                  14.2%           14.1%
                                             100.0%          100.0%

SOURCE Weatherford International Ltd.

Lisa W. Rodriguez, Chief Financial Officer, +1-713-693-4746, or
Andrew P. Becnel, Vice President-Finance, +1-713-693-4136, both of Weatherford
International Ltd.

http://www.weatherford.com