Weatherford Reports Third Quarter Results of $0.66 Per Diluted Share

22 Oct 2006
                    25 Percent Increase Over Prior Quarter

HOUSTON, Oct. 22 /PRNewswire-FirstCall/ -- Weatherford International Ltd. (NYSE: WFT) today reported record third quarter 2006 net income of $234.2 million from continuing operations, or $0.66 per diluted share. Third quarter diluted earnings per share reflected an improvement of 25 percent from the second quarter and 78 percent over the third quarter of 2005 diluted earnings per share of $0.37, before charges.

(Logo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO )

Revenues for the third quarter were $1.7 billion, the highest level recorded in company history. Third quarter revenues improved 58 percent over the same period last year. Sequentially, revenues rose 10 percent, led by the continued Eastern Hemisphere growth and the seasonal recovery in Canada.

In the first nine months of 2006, revenues were $4.8 billion and income from continuing operations was $626.2 million, before the second quarter non- recurring charge, or $1.75 per diluted share. In 2005, the company reported revenues for the first nine months of $2.9 billion, and income from continuing operations before charges of $298.8 million, or $0.98 per diluted share.

Evaluation, Drilling & Intervention Services

The division's revenues for the quarter were $1,100.1 million, a 75 percent increase above the same quarter in the prior year and a 14 percent increase from the prior quarter. Geographically, Canada had the highest sequential growth at 50 percent, driven by the seasonal recovery. The Eastern Hemisphere registered a sequential 13 percent improvement, essentially driven by the Middle East region. The United States revenues rose 10 percent sequentially, bolstered by strong activity levels. On a product line basis, wireline and re-entry led the growth.

Operating income of $293.0 million was more than two times the same quarter in the prior year and 22 percent higher than the preceding quarter. Operating income margins, excluding research and development, were 26.6 percent, 380 basis points higher than the third quarter of 2005 and 160 basis points above the prior quarter.

Completion & Production Systems

The division's third quarter revenues of $596.7 million were led by a strong performance in Asia and the seasonal recovery in Canada. This division's performance reflected improvements in its engineered chemicals and progressing cavity pump product lines.

The current quarter's operating income of $131.1 million is nearly double the same quarter in the prior year and 13 percent higher as compared to the second quarter of 2006. Operating income margins improved 690 basis points since the prior year's third quarter and 180 basis points sequentially.

Share Repurchase Program

During the third quarter the company repurchased 6.3 million shares for $269.0 million as part of the current $1.0 billion Share Repurchase Program. The company has repurchased 12.1 million shares year-to-date for an aggregate price of $531.5 million.

Non-GAAP

Non-GAAP performance measures and corresponding reconciliations to GAAP financial measures have been provided for meaningful comparisons between current results and results in prior operating periods.

Conference Call

The company will host a conference call with financial analysts to discuss the 2006 third quarter results on October 23, 2006 at 7:00 a.m. (CDT). The company invites investors to listen to the conference call at the company's website, http://www.weatherford.com under the "investor relations" section or by dialing (800) 237-9752 or (617) 847-8706 for international calls, passcode "Weatherford". A replay will be available until 5:00 PM (CDT) on October 31, 2006. The number for the replay is (888) 286-8010, or (617) 801-6888, passcode 74499000.

Weatherford is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs approximately 32,000 people worldwide.

    Contact:  Lisa W. Rodriguez         (713) 693-4746
              Chief Financial Officer

              Andrew P. Becnel          (713) 693-4136
              Vice President - Finance

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things, Weatherford's prospects for its operations which are subject to certain risks, uncertainties and assumptions. These risks and uncertainties, which are more fully described in Weatherford International Ltd.'s reports and registration statements filed with the SEC, include the impact of oil and natural gas prices and worldwide economic conditions on drilling activity, the demand for and pricing of Weatherford's products and services, domestic and international economic and regulatory conditions and changes in tax and other laws affecting our business. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary materially from those currently anticipated.


                          Weatherford International Ltd.
                   Consolidated Condensed Statements of Income
                       (In 000's, Except Per Share Amounts)


                                    Three Months            Nine Months
                                Ended September 30,     Ended September 30,
                                   2006       2005        2006        2005

    Net Revenues:
      Evaluation, Drilling &
       Intervention Services    $1,100,059   $627,690  $3,071,829  $1,608,693
      Completion & Production
       Systems                     596,694    449,126   1,699,511   1,263,124
                                 1,696,753  1,076,816   4,771,340   2,871,817

    Operating Income (Expense):
      Evaluation, Drilling &
       Intervention Services       292,978    143,294     805,150     374,670
      Completion & Production
       Systems                     131,079     67,784     339,184     179,237
      Research and Development     (38,241)   (27,140)   (112,045)    (72,062)
      Equity in Earnings
       (Losses)                       (190)     2,991       5,737       7,114
      Corporate Expenses           (24,718)   (19,159)    (68,481)    (53,378)
      Exit Costs and
       Restructuring Charges           ---    (97,258)     (2,770)    (99,995)
                                   360,908     70,512     966,775     335,586

    Other Income (Expense):
      Debt Redemption Expense          ---     (4,733)        ---      (4,733)
      Debt Redemption Expense
       of Unconsolidated
       Affiliate                       ---        ---         ---      (4,025)
      Other, Net                    (6,161)    10,966     (19,651)     16,197
      Interest Expense, Net        (27,591)   (17,197)    (70,294)    (45,834)
    Income from Continuing
     Operations Before Income
     Taxes                         327,156     59,548     876,830     297,191
    Provision for Income Taxes     (92,953)   (12,249)   (252,463)    (74,732)
    Income from Continuing
     Operations                    234,203     47,299     624,367     222,459
    Income from Discontinued
     Operation, Net of Taxes           ---        587         ---       1,211
    Net Income                    $234,203    $47,886    $624,367    $223,670

    Basic Earnings Per Share:
     Income from Continuing
      Operations                     $0.68      $0.16       $1.79       $0.78
     Income from Discontinued
      Operation                       0.00       0.00        0.00        0.01
     Net Income                      $0.68      $0.16       $1.79       $0.79

    Diluted Earnings Per Share:
     Income from Continuing
      Operations                     $0.66      $0.15       $1.75       $0.74
     Income from Discontinued
      Operation                       0.00       0.00        0.00        0.00
     Net Income                      $0.66      $0.15       $1.75       $0.74

    Weighted Average Shares
     Outstanding:
     Basic                         345,733    300,972     347,915     284,824
     Diluted                       354,471    311,788     356,905     311,416



                        Weatherford International Ltd.
                    Selected Income Statement Information
                                  (In 000's)

                                          Three Months
                                              Ended
                    9/30/2006   6/30/2006   3/31/2006   12/31/2005  9/30/2005

    Net Revenues:
     Evaluation,
      Drilling &
      Intervention
      Services     $1,100,059    $965,504  $1,006,266    $920,052    $627,690
     Completion &
      Production
      Systems         596,694     573,072     529,745     541,358     449,126
                   $1,696,753  $1,538,576  $1,536,011  $1,461,410  $1,076,816

    Operating Income
     (Expense):
     Evaluation,
      Drilling &
      Intervention
      Services       $292,978    $240,959    $271,213    $209,630   $143,294
     Completion &
      Production
      Systems         131,079     115,894      92,211      89,629     67,784
     Research and
      Development     (38,241)    (37,361)    (36,443)    (35,300)   (27,140)
     Equity in
      Earnings
      (Losses)           (190)      3,293       2,634       3,313      2,991
     Corporate
      Expenses        (24,718)    (21,507)    (22,256)    (21,039)   (19,159)
     Exit Costs and
      Restructuring
      Charges             ---      (2,770)        ---     (16,977)   (97,258)
                     $360,908    $298,508    $307,359    $229,256    $70,512


                           Supplemental Information
                                  (In 000's)

                                           Three Months
                                              Ended
                    9/30/2006   6/30/2006   3/31/2006  12/31/2005  9/30/2005

    Geographic
     Revenues:
     Eastern
      Hemisphere     $568,793    $520,186    $451,482    $478,796   $373,485
     United States    659,711     620,335     542,803     508,517    410,725
     Canada           294,296     219,418     379,631     316,985    188,787
     Latin America    173,953     178,637     162,095     157,112    103,819
                   $1,696,753  $1,538,576  $1,536,011  $1,461,410 $1,076,816

    Depreciation
     and Amortization:
     Evaluation,
      Drilling &
      Intervention
      Services        $95,963     $89,613     $90,112    $88,243     $58,988
     Completion &
      Production
      Systems          25,136      22,839      22,712     21,189      20,982
     Research and
      Development       1,813       1,867       1,896      1,744       1,431
     Corporate            596         700         783        773         549
                     $123,508    $115,019    $115,503   $111,949     $81,950

    Research and
     Development:
     Evaluation,
      Drilling &
      Intervention
      Services        $25,036     $23,064     $21,963    $21,612     $14,624
     Completion &
      Production
      Systems          13,205      14,297      14,480     13,688      12,516
                      $38,241     $37,361     $36,443    $35,300     $27,140




                        Selected Balance Sheet Information
                                    (In 000's)

                                                September 30,     December 31,
                                                    2006              2005


    Cash                                          $120,292           $134,245
    Accounts Receivable, Net                     1,522,188          1,259,990
    Inventories                                  1,168,952            890,121
    Accounts Payable                               475,029            476,363
    Short-Term Borrowings and Long-Term Debt     2,204,412          1,586,837
    Shareholders' Equity                         5,961,622          5,666,817


We report our financial results in accordance with generally accepted accounting principles (GAAP). However, Weatherford's management believes that certain non-GAAP performance measures and ratios may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. One such non-GAAP financial measure we may present from time to time is operating income or income from continuing operations excluding certain charges or amounts. This adjusted income amount is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for operating income, net income or other income data prepared in accordance with GAAP. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended June 30, 2006 and September 30, 2005 and the nine months ended September 30, 2006 and 2005. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.



                        Weatherford International Ltd.
            Reconciliation of GAAP to Non-GAAP Financial Measures
                                 (Unaudited)
                    (In thousands, except per share data)

                          Three Months  Three Months         Nine Months
                             Ended        Ended                Ended
                             June 30,    Sept. 30,    Sept. 30,     Sept. 30,
                               2006         2005        2006         2005
    Operating Income:
      GAAP Operating Income  $298,508      $70,512    $966,775     $335,586
       Exit costs and
        restructuring charges   2,770(a)    97,258(b)    2,770(a)    99,995(c)
      Non-GAAP Operating
       Income                $301,278     $167,770    $969,545     $435,581


    Other Income
     (Expense), net:
      GAAP Other Income
       (Expense), net        $(35,086)    $(10,964)   $(89,945)    $(38,395)
       Other charges              ---        4,733(b)      ---        8,758(c)
      Non-GAAP Other
       Income (Expense), net $(35,086)     $(6,231)   $(89,945)    $(29,637)


    Income from Continuing
     Operations:
      GAAP Income from
       Continuing
       Operations            $186,847      $47,299    $624,367     $222,459
       Total charges, net
        of tax                  1,800(a)    70,251(b)    1,800(a)    76,301(c)
      Non-GAAP Income from
       Continuing Operations $188,647     $117,550    $626,167     $298,760

    Diluted Earnings Per
     Share:
      GAAP Diluted
       Earnings per Share       $0.52        $0.15       $1.75        $0.74
       Total charges             0.01(a)      0.22(b)      ---(a)      0.24(c)
      Non-GAAP Diluted
       Earnings per Share       $0.53        $0.37       $1.75        $0.98


       GAAP Diluted Weighted
        Average Shares        358,433      311,788     356,905      311,416
       Non-GAAP Diluted
        Weighted Average
        Shares                358,433      323,510     356,905      311,416

       Note (a): This amount represents severance charges associated with the
       integration of the Precision acquisition.  On an after tax basis,
       these charges approximated $1.8 million, or one cent per diluted
       share, during the three months ended June 30, 2006.

       Note (b): These amounts represent exit costs and restructuring charges
       associated with the acquisition of Precision and debt redemption
       expense incurred with the settlement of the Zero Coupon Convertible
       Debentures.  On an after tax basis, these costs approximated $70.3
       million, or twenty-two cents per diluted share, during the three
       months ended September 30, 2005.

       Note (c): These amounts represent exit costs and restructuring charges
       associated with the acquisition of Precision, debt redemption expense
       incurred with the settlement of the Zero Coupon Convertible Debentures
       and debt restructuring costs related to our equity investment in
       Universal Compression Holdings, Inc.  On an after tax basis, these
       costs approximated $76.3 million, or twenty-four cents per diluted
       share, during the nine months ended September 30, 2005.

SOURCE Weatherford International Ltd.

CONTACT: Lisa W. Rodriguez, +1-713-693-4746, Chief Financial Officer,
or Andrew P. Becnel, +1-713-693-4136, Vice President, Finance, both for
Weatherford International Ltd.
Photo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO
PRN Photo Desk, photodesk@prnewswire.com
Web site: http://www.weatherford.com