Third Quarter 2013 Summary
Third Quarter 2013 Results
On a GAAP basis, segment operating income was
Outlook
The Company expects the fourth quarter to continue to show sequential improvements in revenue and operating income in
Regional Highlights
Liquidity and Free Cash Flow
Free cash flow improved by over
Non-GAAP Performance Measures; Supplemental Divestiture Presentation
Unless explicitly stated to the contrary, all performance measures used throughout this document are non-GAAP. Corresponding reconciliations to GAAP financial measures have been provided in the following pages to offer meaningful comparisons between current results and results in prior operating periods. As an adjunct to this press release, we have furnished and posted to our website a presentation about our ongoing divestiture program.
About Weatherford
Weatherford is a Swiss-based, multinational oilfield service company. It is one of the largest global providers of technology and services for the oil and gas industry. Weatherford operates in over 100 countries, and employs over 65,000 people worldwide. For more information, visit www.weatherford.com
Conference Call
The Company will host a conference call with financial analysts to discuss the quarterly results on
Contacts: |
Dharmesh Mehta |
+1.713.836.7267 |
Executive Vice President and |
||
Chief Operating Officer |
||
Karen David-Green |
+1.713.836.7430 |
|
Vice President - Investor Relations |
Forward-Looking Statements
This press release and the documents referenced herein contain, and the conference call announced in this release may include, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This includes statements related to future levels of earnings, revenue, expenses, margins, capital expenditures, changes in working capital, cash flows, tax expense, effective tax rates, net income, and the ongoing divestiture program. Forward-looking statements also include any statements about the resolution or potential future resolution of our ongoing remediation of our material weaknesses in internal control over financial reporting for income taxes and our assessment of the degree to which historical remediation efforts have been successful to date. It is inherently difficult to make projections or other forward-looking statements in a cyclical industry and given the current macroeconomic uncertainty. Such statements are based upon the current beliefs of Weatherford's management, and are subject to significant risks, assumptions and uncertainties. These include the company's inability to design or improve internal controls to address identified issues; the impact upon operations of legal compliance matters or internal controls review, improvement and remediation, including the detection of wrongdoing, improper activities or circumvention of internal controls; difficulties in controlling expenses, including costs of legal compliance matters or internal controls review, improvement and remediation; impact of changes in management or staff levels, the effect of global political, economic and market conditions on the company's projected results; the possibility that the company may be unable to recognize expected revenues from current and future contracts; the effect of currency fluctuations on the company's business; the company's ability to manage its workforce to control costs; the cost and availability of raw materials, the company's ability to manage its supply chain and business processes; the company's ability to commercialize new technology; whether the company can realize expected benefits from its redomestication of its former
Weatherford International Ltd. |
|||||||||||
Consolidated Condensed Statements of Operations |
|||||||||||
(Unaudited) |
|||||||||||
(In Millions, Except Per Share Amounts) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
9/30/2013 |
9/30/2012 |
9/30/2013 |
9/30/2012 |
||||||||
Net Revenues: |
|||||||||||
North America |
$ 1,597 |
$ 1,725 |
$ 4,818 |
$ 5,142 |
|||||||
Middle East/North Africa/Asia |
819 |
700 |
2,523 |
1,944 |
|||||||
Europe/SSA/Russia |
691 |
626 |
2,005 |
1,850 |
|||||||
Latin America |
713 |
768 |
2,179 |
2,221 |
|||||||
3,820 |
3,819 |
11,525 |
11,157 |
||||||||
Operating Income (Expense): |
|||||||||||
North America |
215 |
297 |
606 |
881 |
|||||||
Middle East/North Africa/Asia |
69 |
36 |
180 |
113 |
|||||||
Europe/SSA/Russia |
103 |
88 |
251 |
256 |
|||||||
Latin America |
115 |
97 |
303 |
270 |
|||||||
Research and Development |
(65) |
(68) |
(203) |
(194) |
|||||||
Corporate Expenses |
(45) |
(48) |
(142) |
(147) |
|||||||
Goodwill and Equity Investment Impairment |
- |
- |
- |
(793) |
|||||||
U.S. Government Investigation Loss Contingency |
- |
- |
(153) |
(100) |
|||||||
Other Items |
(153) |
(87) |
(269) |
(233) |
|||||||
239 |
315 |
573 |
53 |
||||||||
Other Income (Expense): |
|||||||||||
Interest Expense, Net |
(129) |
(127) |
(388) |
(360) |
|||||||
Devaluation of Venezuelan Bolivar |
- |
- |
(100) |
- |
|||||||
Other, Net |
(30) |
(25) |
(61) |
(70) |
|||||||
Net Income (Loss) Before Income Taxes |
80 |
163 |
24 |
(377) |
|||||||
Benefit (Provision) for Income Taxes: |
(49) |
(86) |
(74) |
(259) |
|||||||
Net Income (Loss) |
31 |
77 |
(50) |
(636) |
|||||||
Net Income Attributable to Noncontrolling Interests |
(9) |
(7) |
(24) |
(20) |
|||||||
Net Income (Loss) Attributable to Weatherford |
$ 22 |
$ 70 |
$ (74) |
$ (656) |
|||||||
Income (Loss) Per Share Attributable to Weatherford: |
|||||||||||
Basic |
$ 0.03 |
$ 0.09 |
$ (0.10) |
$ (0.86) |
|||||||
Diluted |
$ 0.03 |
$ 0.09 |
$ (0.10) |
$ (0.86) |
|||||||
Weighted Average Shares Outstanding: |
|||||||||||
Basic |
773 |
767 |
771 |
764 |
|||||||
Diluted |
779 |
771 |
771 |
764 |
Weatherford International Ltd. |
||||||||||||
Selected Statements of Operations Information |
||||||||||||
(Unaudited) |
||||||||||||
(In Millions) |
||||||||||||
Three Months Ended |
||||||||||||
9/30/2013 |
6/30/2013 |
3/31/2013 |
12/31/2012 |
9/30/2012 |
||||||||
Net Revenues: |
||||||||||||
North America |
$ 1,597 |
$ 1,529 |
$ 1,692 |
$ 1,682 |
$ 1,725 |
|||||||
Middle East/North Africa/Asia |
819 |
919 |
785 |
851 |
700 |
|||||||
Europe/SSA/Russia |
691 |
681 |
633 |
669 |
626 |
|||||||
Latin America |
713 |
739 |
727 |
856 |
768 |
|||||||
$ 3,820 |
$ 3,868 |
$ 3,837 |
$ 4,058 |
$ 3,819 |
||||||||
Three Months Ended |
||||||||||||
9/30/2013 |
6/30/2013 |
3/31/2013 |
12/31/2012 |
9/30/2012 |
||||||||
Operating Income (Expense): |
||||||||||||
North America |
$ 215 |
$ 167 |
$ 224 |
$ 226 |
$ 297 |
|||||||
Middle East/North Africa/Asia |
69 |
66 |
45 |
58 |
36 |
|||||||
Europe/SSA/Russia |
103 |
83 |
65 |
59 |
88 |
|||||||
Latin America |
115 |
90 |
98 |
125 |
97 |
|||||||
Research and Development |
(65) |
(71) |
(67) |
(63) |
(68) |
|||||||
Corporate Expenses |
(45) |
(49) |
(48) |
(49) |
(48) |
|||||||
U.S. Government Investigation Loss Contingency |
- |
(153) |
- |
- |
- |
|||||||
Other Items |
(153) |
(78) |
(38) |
(111) |
(87) |
|||||||
$ 239 |
$ 55 |
$ 279 |
$ 245 |
$ 315 |
||||||||
Three Months Ended |
||||||||||||
9/30/2013 |
6/30/2013 |
3/31/2013 |
12/31/2012 |
9/30/2012 |
||||||||
Product Line Revenues: |
||||||||||||
Formation Evaluation and Well Construction(1) |
$ 2,330 |
$ 2,361 |
$ 2,273 |
$ 2,348 |
$ 2,128 |
|||||||
Completion and Production(2) |
1,490 |
1,507 |
1,564 |
1,710 |
1,691 |
|||||||
$ 3,820 |
$ 3,868 |
$ 3,837 |
$ 4,058 |
$ 3,819 |
||||||||
Three Months Ended |
||||||||||||
9/30/2013 |
6/30/2013 |
3/31/2013 |
12/31/2012 |
9/30/2012 |
||||||||
Depreciation and Amortization: |
||||||||||||
North America |
$ 108 |
$ 102 |
$ 108 |
$ 108 |
$ 108 |
|||||||
Middle East/North Africa/Asia |
101 |
98 |
93 |
94 |
90 |
|||||||
Europe/SSA/Russia |
69 |
68 |
71 |
71 |
63 |
|||||||
Latin America |
71 |
68 |
68 |
63 |
61 |
|||||||
Research and Development and Corporate |
3 |
5 |
6 |
7 |
7 |
|||||||
$ 352 |
$ 341 |
$ 346 |
$ 343 |
$ 329 |
||||||||
(1) |
Formation Evaluation and Well Construction includes Drilling Services, Well Construction, Integrated Drilling, Wireline and Evaluation Services, Drilling Tools and Fishing and Re-entry. |
|||||||||||
(2) |
Completion and Production includes Artificial Lift Systems, Stimulation and Chemicals, Completion Systems and Pipeline and Specialty Services. |
We report our financial results in accordance with generally accepted accounting principles (GAAP). However, Weatherford's management believes that certain non-GAAP financial measures and ratios (as defined under the SEC's Regulation G) may provide users of this financial information, additional meaningful comparisions between current results and results of prior periods. The non-GAAP amounts shown below should not be considered as substitues for operating income, provision for income taxes, net income or other data prepared and reported in accordance with GAAP, but should be viewed in addition to the Company's reported results prepared in accordance with GAAP. |
||||||||||||||
Weatherford International Ltd. |
||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||||||||
(Unaudited) |
||||||||||||||
(In Millions, Except Per Share Amounts) |
||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||
9/30/2013 |
6/30/2013 |
9/30/2012 |
9/30/2013 |
9/30/2012 |
||||||||||
Operating Income: |
||||||||||||||
GAAP Operating Income |
$ 239 |
$ 55 |
$ 315 |
$ 573 |
$ 53 |
|||||||||
Goodwill and Equity Investment Impairment |
- |
- |
- |
- |
793 |
|||||||||
U.S. Government Investigation Loss Contingency |
- |
153 |
- |
153 |
100 |
|||||||||
Legacy Contracts (a) |
107 |
21 |
14 |
131 |
107 |
|||||||||
Tax Remediation and Restatement Expenses |
8 |
6 |
27 |
35 |
53 |
|||||||||
Severance |
20 |
36 |
6 |
64 |
40 |
|||||||||
Investigation Related Expenses |
8 |
12 |
- |
25 |
2 |
|||||||||
Other Adjustments |
10 |
3 |
40 |
14 |
31 |
|||||||||
Non-GAAP Operating Income |
$ 392 |
$ 286 |
$ 402 |
$ 995 |
$ 1,179 |
|||||||||
Income Before Income Taxes: |
||||||||||||||
GAAP Income (Loss) Before Income Taxes |
$ 80 |
$ (91) |
$ 163 |
$ 24 |
$ (377) |
|||||||||
Operating Income Adjustments |
153 |
231 |
87 |
422 |
1,126 |
|||||||||
Devaluation of Venezuelan Bolivar |
- |
- |
- |
100 |
- |
|||||||||
Other Adjustments |
- |
- |
- |
- |
(3) |
|||||||||
Non-GAAP Income Before Income Taxes |
$ 233 |
$ 140 |
$ 250 |
$ 546 |
$ 746 |
|||||||||
Provision for Income Taxes: |
||||||||||||||
GAAP Provision for Income Taxes |
$ (49) |
$ (20) |
$ (86) |
$ (74) |
$ (259) |
|||||||||
Non-GAAP Provision for Income Taxes |
(47) |
(17) |
(103) |
(112) |
(287) |
|||||||||
Net Income Attributable to Weatherford: |
||||||||||||||
GAAP Net Income (Loss) |
$ 22 |
$ (118) |
$ 70 |
$ (74) |
$ (656) |
|||||||||
Goodwill and Equity Investment Impairment |
- |
- |
- |
- |
792 |
|||||||||
U.S. Government Investigation Loss Contingency |
- |
153 |
- |
153 |
99 |
|||||||||
Devaluation of Venezuelan Bolivar |
- |
- |
- |
61 |
- |
|||||||||
Legacy Contracts |
113 |
31 |
14 |
152 |
107 |
|||||||||
Tax Remediation and Restatement Expenses |
7 |
5 |
24 |
30 |
44 |
|||||||||
Severance |
17 |
25 |
5 |
48 |
35 |
|||||||||
Investigation Related Expenses |
10 |
8 |
- |
21 |
2 |
|||||||||
Other Adjustments |
8 |
12 |
27 |
19 |
16 |
|||||||||
Total Charges, net of tax |
155 |
234 |
70 |
484 |
1,095 |
|||||||||
Non-GAAP Net Income |
$ 177 |
$ 116 |
$ 140 |
$ 410 |
$ 439 |
|||||||||
Diluted Earnings Per Share Attributable to Weatherford: |
||||||||||||||
GAAP Diluted Earnings (Loss) per Share |
$ 0.03 |
$ (0.15) |
$ 0.09 |
$ (0.10) |
$ (0.86) |
|||||||||
Total Charges, net of tax |
0.20 |
0.30 |
0.09 |
0.63 |
1.43 |
|||||||||
Non-GAAP Diluted Earnings per Share |
$ 0.23 |
$ 0.15 |
$ 0.18 |
$ 0.53 |
$ 0.57 |
|||||||||
GAAP Effective Tax Rate (b) |
61% |
(22%) |
53% |
308% |
(69%) |
|||||||||
Annual Effective Tax Rate (c) |
20% |
12% |
41% |
21% |
38% |
|||||||||
Note (a): The revenues associated with the legacy lump sum contracts in Iraq were $80 million, $215 million and $91 million for the three months ended 9/30/2013, 6/30/2013, and 9/30/2012 and $460 million and $182 million for the nine months ended 9/30/2013 and 2012, respectively. |
||||||||||||||
Note (b): GAAP Effective Tax Rate is GAAP provision for income taxes divided by GAAP income before income taxes. |
||||||||||||||
Note (c): Annual Effective Tax Rate is the Non-GAAP provision for income taxes divided by Non-GAAP income before income taxes. |
Weatherford International Ltd. |
|||||||||||||
Selected Balance Sheet Data |
|||||||||||||
(Unaudited) |
|||||||||||||
(In Millions) |
|||||||||||||
9/30/2013 |
6/30/2013 |
3/31/2013 |
12/31/2012 |
9/30/2012 |
|||||||||
Assets: |
|||||||||||||
Cash and Cash Equivalents |
$ 316 |
$ 295 |
$ 286 |
$ 300 |
$ 365 |
||||||||
Accounts Receivable, Net |
4,004 |
3,837 |
3,850 |
3,885 |
3,911 |
||||||||
Inventories, Net |
3,580 |
3,637 |
3,744 |
3,675 |
3,676 |
||||||||
Property, Plant and Equipment, Net |
8,397 |
8,333 |
8,299 |
8,299 |
8,122 |
||||||||
Goodwill and Intangibles, Net |
4,421 |
4,402 |
4,485 |
4,637 |
4,653 |
||||||||
Equity Investments |
686 |
671 |
660 |
646 |
642 |
||||||||
Liabilities: |
|||||||||||||
Accounts Payable |
2,117 |
2,144 |
2,191 |
2,108 |
2,023 |
||||||||
Short-term Borrowings and Current Portion |
|||||||||||||
of Long-term Debt |
2,230 |
2,148 |
1,896 |
1,585 |
1,606 |
||||||||
Long-term Debt |
7,065 |
7,087 |
7,032 |
7,049 |
7,300 |
Weatherford International Ltd. |
|||||||||
Net Debt |
|||||||||
(Unaudited) |
|||||||||
(In Millions) |
|||||||||
Change in Net Debt for the Three Months Ended 9/30/2013: |
|||||||||
Net Debt at 6/30/2013 |
$ (8,940) |
||||||||
Operating Income |
239 |
||||||||
Depreciation and Amortization |
352 |
||||||||
Capital Expenditures |
(365) |
||||||||
Increase in Working Capital |
(116) |
||||||||
Income Taxes Paid |
(79) |
||||||||
Interest Paid |
(178) |
||||||||
Acquisitions and Divestitures of Assets and Businesses, Net |
8 |
||||||||
Net Change in Billing in Excess/Costs in Excess |
(17) |
||||||||
Other |
117 |
||||||||
Net Debt at 9/30/2013 |
$ (8,979) |
||||||||
Change in Net Debt for the Nine Months Ended 9/30/2013: |
|||||||||
Net Debt at 12/31/2012 |
$ (8,334) |
||||||||
Operating Income |
573 |
||||||||
Depreciation and Amortization |
1,039 |
||||||||
Capital Expenditures |
(1,211) |
||||||||
Increase in Working Capital |
(215) |
||||||||
Income Taxes Paid |
(336) |
||||||||
Interest Paid |
(442) |
||||||||
Acquisitions and Divestitures of Assets and Businesses, Net |
67 |
||||||||
Net Change in Billing in Excess/Costs in Excess |
(190) |
||||||||
Other |
70 |
||||||||
Net Debt at 9/30/2013 |
$ (8,979) |
||||||||
Components of Net Debt |
9/30/2013 |
6/30/2013 |
12/31/2012 |
||||||
Cash |
$ 316 |
$ 295 |
$ 300 |
||||||
Short-term Borrowings and Current Portion of Long-term Debt |
(2,230) |
(2,148) |
(1,585) |
||||||
Long-term Debt |
(7,065) |
(7,087) |
(7,049) |
||||||
Net Debt |
$ (8,979) |
$ (8,940) |
$ (8,334) |
||||||
"Net Debt" is debt less cash. Management believes that Net Debt provides useful information regarding the level of |
|||||||||
Weatherford indebtedness by reflecting cash that could be used to repay debt. |
|||||||||
Working capital is defined as accounts receivable plus inventory less accounts payable. |
We report our financial results in accordance with generally accepted accounting principles (GAAP). However, Weatherford's management believes that certain non-GAAP financial measures and ratios (as defined under the SEC's Regulation G) may provide users of this financial information, additional meaningful comparisions between current results and results of prior periods. The non-GAAP amounts shown below should not be considered as substitues for cash flow information prepared and reported in accordance with GAAP, but should be viewed in addition to the Company's reported cash flow statements prepared in accordance with GAAP. |
||||||||||||||
Weatherford International Ltd. |
||||||||||||||
Selected Cash Flow Data |
||||||||||||||
(Unaudited) |
||||||||||||||
(In Millions) |
||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||
9/30/2013 |
6/30/2013 |
9/30/2012 |
9/30/2013 |
9/30/2012 |
||||||||||