Weatherford Reports Second Quarter Results of $0.31 Per Share Before Non-recurring Charges of $0.08 Per Share

21 Jul 2003

HOUSTON, Jul 21, 2003 /PRNewswire-FirstCall via COMTEX/ -- Weatherford International Ltd. (NYSE: WFT) today reported 2003 second quarter revenues of $617.7 million and net income of $39.0 million, or $0.31 per diluted share, before non-recurring charges. Non-recurring items affecting the quarter were after-tax charges of $10.2 million, or $0.08 per share, primarily related to severance and Weatherford's percentage of Universal Compression Holdings, Inc. debt restructuring charge. Including the charges, net income for the quarter was $28.8 million, or $0.23 per diluted share. In the second quarter of 2002, revenues and net income were $593.9 million and $38.9 million ($0.31 per diluted share), respectively.

(Logo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO)

In the first six months of 2003, revenues were $1.2 billion and net income, excluding the severance and debt restructuring charges, was $72.6 million, or $0.57 per diluted share. In 2002, reported revenues for the first six months were $1.2 billion and net income was $84.1 million, or $0.66 per diluted share.

On a sequential basis, second quarter revenues and earnings per diluted share, excluding the charges, increased 5 percent and 15 percent above the first quarter of 2003, respectively. The sequential revenue increase reflects higher activity levels throughout the Eastern Hemisphere and Latin America. Non-North American revenues had sequential revenue gains of 10 percent, versus a 3 percent rig count increase. All regions contributed to the growth with the most significant improvements occurring in the Latin American and Asia Pacific regions. Despite a 12 percent North American rig count decline, revenues were flat sequentially as the 7 percent revenue increase in the United States offset Canada's seasonal revenue decline of 13 percent.

Drilling Services

Revenues of $362.0 million in the second quarter were 5 percent above the level of the first quarter of 2003. Operating income of $65.7 million was 2 percent higher on the same sequential basis. Sequentially strong revenue and operating income growth in the Eastern Hemisphere and Latin America was offset by the impact of spring break up in Canada. The seasonal decline was more severe than expected and was associated with higher repair and maintenance expenses.

Production Systems

Second quarter revenues of $255.7 million were 5 percent higher on a sequential basis. Strong revenue performances in Latin America, Asia Pacific and the United States were offset primarily by the seasonal impact of Canada. A sequential operating profit decline of 7 percent reflected the negative impact of the cost structure reduction process underway. The Production Systems division bears the brunt of the cost reduction change. The other factor contributing to a decline in operating profit was a shift in product mix.

The Company's Research and Development expenditures were $22 million, or 11 percent above the prior quarter due to the non-linear nature of project expenses. Other Income was $5.6 million, primarily due to currency gains in the current quarter.

Conference Call

The Company will host a conference call with financial analysts to discuss the second quarter and year-to-date 2003 results on July 21, 2003, at 9:00 a.m. (CST). The Company invites investors to listen to a play back of the conference call at the Company's website, www.weatherford.com in the "investor relations" section. Further, the "investor relations/financial information" section of the Company's website includes a disclosure and reconciliation of non-GAAP financial measures that may be used periodically by management when discussing the Company's financial results with investors and analysts.

Weatherford is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs approximately 16,000 people worldwide.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things, Weatherford's prospects for its operations and the successful re-alignment of its businesses, all of which are subject to certain risks, uncertainties and assumptions. These risks and uncertainties, which are more fully described in Weatherford International Ltd.'s reports and registration statements filed with the SEC, include the impact of oil and natural gas prices and worldwide economic conditions on drilling activity, the demand for and pricing of Weatherford's products and services, domestic and international economic and regulatory conditions and changes in tax and other laws affecting our business. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated.

     Contact:   Lisa W. Rodriguez         (713) 693-4746
                Chief Financial Officer


                          Weatherford International Ltd.
                   Consolidated Condensed Statements of Income
                       (In 000's, Except Per Share Amounts)

                                         Three Months           Six Months
                                        Ended June 30,        Ended June 30,
                                       2003      2002        2003        2002

    Net Revenues:
        Drilling Services          $362,044  $339,944    $707,720    $678,303
        Production Systems          255,659   253,922     499,321     483,812
                                    617,703   593,866   1,207,041   1,162,115

    Operating Income (Loss):
        Drilling Services            65,656    67,124     129,989     141,022
        Production Systems           28,426    39,997      59,069      75,746
        Research and Development    (22,120)  (18,539)    (42,119)    (35,523)
        Equity in Earnings              302     6,342       4,864      13,195
        Non-recurring Expense        (7,710)       --      (7,710)         --
        Corporate Expenses           (9,680)  (14,806)    (19,494)    (24,086)
                                     54,874    80,118     124,599     170,354

    Other Income (Expense):
        Other, Net                    5,602    (1,215)      3,031      (1,974)
        Interest Expense, Net       (20,932)  (20,041)    (41,740)    (40,997)
    Income Before Income Taxes       39,544    58,862      85,890     127,383
    Provision for Income Taxes      (10,716)  (20,010)    (23,461)    (43,312)
    Net Income                      $28,828   $38,852     $62,429     $84,071

    Earnings Per Share:
      Basic                           $0.24     $0.32       $0.51       $0.70
      Diluted                         $0.23     $0.31       $0.49       $0.66

    Weighted Average Shares
     Outstanding:
      Basic                         121,471   120,033     121,328     119,597
      Diluted                       127,489   135,759     127,021     134,783



                        Weatherford International Ltd.
                           Supplemental Information
                                  (In 000's)

                                         Three Months           Six Months
                                         Ended June 30,        Ended June 30,
                                       2003      2002        2003        2002

    Geographic Revenues:
      Eastern Hemisphere           $247,635  $273,277    $483,592    $514,982
      United States                 213,998   193,703     413,308     390,124
      Canada                         94,672    74,564     203,280     156,794
      Latin America                  61,398    52,322     106,861     100,215
                                   $617,703  $593,866  $1,207,041  $1,162,115

    Depreciation and Amortization:
      Drilling Services             $43,343   $40,982     $85,768     $80,404
      Production Systems             12,182    10,772      24,030      20,136
      Research and Development        1,382       807       2,667       1,532
      Other                             919       745       1,647       1,268
                                    $57,826   $53,306    $114,112    $103,340

    Research and Development:
      Drilling Services             $10,863    $7,609     $20,940     $15,028
      Production Systems             11,257    10,930      21,179      20,495
                                    $22,120   $18,539     $42,119     $35,523

The Company reports it financial results in accordance with generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP performance measures and ratios may provide users of this financial infomation additional meaningful comparisons between current results and results in prior operating periods. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and six months ended June 30, 2003. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

                           Weatherford International Ltd.
                Reconciliation of GAAP to Non-GAAP Financial Measures
                                     (Unaudited)
                        (In thousands, except per share data)

                                   For the three months ended June 30, 2003

                                                        Items      Non-GAAP
                                                      impacting    Adjusted
                                             GAAP    the period*   Earnings
        Income before Income Taxes           $39,544     $12,360     $51,904

        Provision for Income Taxes           (10,716)     (2,153)    (12,869)

        Net Income                           $28,828     $10,207     $39,035

        Diluted Earnings Per Share             $0.23                   $0.31

        Diluted Weighted Average Shares
         Outstanding                         127,489                 127,489

        * Primarily relates to severance and our equity investment's,
        Universal Compression Holdings, Inc., debt restructuring charges.


                                    For the six months ended June 30, 2003

                                                        Items      Non-GAAP
                                                      impacting    Adjusted
                                             GAAP    the period*   Earnings
        Income before Income Taxes           $85,890     $12,360     $98,250

        Provision for Income Taxes           (23,461)     (2,153)    (25,614)

        Net Income                           $62,429     $10,207     $72,636

        Diluted Earnings Per Share             $0.49                   $0.57

        Diluted Weighted Average Shares
         Outstanding                         127,021                 127,021

        * Primarily relates to severance and our equity investment's,
        Universal Compression Holdings, Inc., debt restructuring charges.

SOURCE Weatherford International Ltd.

Lisa Rodriguez Chief Financial Officer of Weatherford International, +1-713-693-4746