Weatherford Reports First Quarter Results

20 Apr 2010
$0.06 per diluted share, before exit and restructuring charges and currency devaluation

GENEVA, April 20, 2010 /PRNewswire via COMTEX/ --Weatherford International Ltd. (NYSE: WFT) today reported first quarter 2010 income of $41 million, or $0.06 per diluted share, excluding an after tax loss of $0.11 per diluted share. The excluded after tax loss was comprised of a $40 million charge related to the devaluation of the Venezuelan Bolivar, a $38 million charge related to the company's supplemental executive retirement plan that was frozen on March 31, 2010 and severance and investigation costs. Included in the $0.06 result were $15 million of non-cash charges related to write-offs at a less-than-majority owned subsidiary and a fair value adjustment to the put option issued in connection with the TNK-BP acquisition. First quarter diluted earnings per share reflect a decrease of 78 percent over the first quarter of 2009 diluted earnings per share of $0.27, before severance and investigation costs.

(Logo: http://www.newscom.com/cgi-bin/prnh/19990308/WEATHERFORDLOGO)

First quarter revenues were $2,338 million, or four percent higher than the same period last year, against a backdrop of a six percent increase in global rig count. International revenues were up two percent against a three percent increase in international rig count compared to the first quarter of 2009. Comparing the same periods, North America revenue was up six percent against a seven percent increase in rig count.

Sequentially, the company's first quarter diluted earnings per share, before charges, were $0.04 higher than the fourth quarter of 2009 diluted earnings per share of $0.02, before severance and investigation costs.

North America

Revenues for the quarter were $891 million, which is a six percent increase over the same quarter in the prior year. Sequentially, revenues were up 21 percent. Almost all product lines showed sequential growth. North America revenues are 25% below their prior peak in the third quarter of 2008. Average rig count is down the same amount over the same period.

Operating income was $112 million, which is down $11 million compared to the same quarter in the prior year and up $71 million sequentially. The current quarter's margins improved 690 basis points to 12.6%.

Middle East/North Africa/Asia

First quarter revenues of $565 million were three percent lower than the first quarter of 2009 and five percent lower than the prior quarter. On a sequential basis, strong performances in Iraq and Egypt were offset by weather related weakness in China and Australia as well as a sluggish environment in Algeria due to political factors.

The current quarter's operating income of $83 million decreased 38 percent as compared to the same quarter in the prior year and was flat compared to the prior quarter.

Latin America

First quarter revenues of $428 million were nine percent lower than the first quarter of 2009 and 31 percent lower than the prior quarter. Mexico was the largest contributor to the sequential decline in revenue due to a decrease in volumes of project-based work. Venezuelan activity also dropped off.

The current quarter's operating income of $31 million declined 66 percent as compared to the same quarter in the prior year and declined 37 percent compared to the prior quarter.

Europe/West Africa/FSU

First quarter revenues of $455 million were 23 percent higher than the first quarter of 2009 and five percent lower than the prior quarter. The year-over-year increase was driven by our acquisition of TNK-BP's oilfield service business in the third quarter of 2009. Severe weather conditions in Russia's Western Siberian fields was the largest contributor to the sequential decline in revenues.

The current quarter's operating income of $31 million declined 59 percent as compared to the same quarter in the prior year and decreased 28 percent sequentially. Hampering profitability were $15 million of non-cash charges related to write-offs at a less-than-majority owned subsidiary and a fair value adjustment to the put option issued in connection with the TNK-BP acquisition.

Reclassifications and Non-GAAP

Non-GAAP performance measures and corresponding reconciliations to GAAP financial measures have been provided for meaningful comparisons between current results and results in prior operating periods.

Conference Call

The company will host a conference call with financial analysts to discuss the 2010 first quarter results on April 20, 2010 at 8:00 a.m. (CDT). The company invites investors to listen to a play back of the conference call at the company's website, http://http://www.weatherford.com/ in the "investor relations" section.

Weatherford is a Swiss-based, multi-national oilfield service company. It is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs over 52,000 people worldwide.

    Contact:  Andrew P. Becnel            +41.22.816.1502
              Chief Financial Officer


This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 concerning, among other things, Weatherford's prospects for its operations which are subject to certain risks, uncertainties and assumptions. These risks and uncertainties, which are more fully described in Weatherford International Ltd.'s reports and registration statements filed with the SEC, include the impact of oil and natural gas prices and worldwide economic conditions on drilling activity, the outcome of pending government investigations, the demand for and pricing of Weatherford's products and services, domestic and international economic and regulatory conditions and changes in tax and other laws affecting our business. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary materially from those currently anticipated.

                  Weatherford International Ltd.
            Consolidated Condensed Statements of Income
                            (Unaudited)
               (In 000's, Except Per Share Amounts)
                                                Three Months
                                               Ended March 31,
                                               ---------------
                                                2010       2009
                                                ----       ----

    Net Revenues:
        North America                       $890,544   $837,353
        Middle East/North Africa/Asia        564,979    581,946
        Europe/West Africa/FSU               454,701    368,843
        Latin America                        428,024    467,999
                                             -------    -------
                                           2,338,248  2,256,141
                                           ---------  ---------

    Operating Income (Expense):
        North America                        112,327    123,036
        Middle East/North Africa/Asia         82,796    134,026
        Europe/West Africa/FSU                30,718     74,943
        Latin America                         31,079     92,217
        Research and Development             (48,857)   (49,021)
        Corporate Expenses                   (47,120)   (39,599)
        Exit and Restructuring               (44,032)   (24,877)
                                             -------    -------
                                             116,911    310,725

    Other Income (Expense):
        Interest Expense, Net                (95,339)   (91,063)
        Devaluation of Venezuelan Bolivar    (63,859)         -
        Other, Net                            (9,218)   (13,539)
                                              ------    -------

    Income (Loss) Before Income Taxes        (51,505)   206,123

    Benefit (Provision) for Income Taxes:
      Benefit (Provision) for Operations     (10,885)   (35,804)
      Benefit from Devaluation of
       Venezuelan Bolivar                     23,973          -
      Benefit from Exit and
       Restructuring                           2,443      3,341
                                               -----      -----
                                              15,531    (32,463)

    Net Income (Loss)                        (35,974)   173,660
    Net Income Attributable to
     Noncontrolling Interest                  (4,035)    (8,858)
                                              ------     ------
    Net Income (Loss) Attributable to
     Weatherford                            $(40,009)  $164,802
                                            ========   ========


    Earnings (Loss) Per Share Attributable to
     Weatherford:
      Basic                                   $(0.05)     $0.24
      Diluted                                 $(0.05)     $0.23

    Weighted Average Shares Outstanding:
      Basic                                  737,865    698,327
      Diluted                                737,865    702,636




                           Weatherford International Ltd.
                       Selected Income Statement Information
                                    (Unaudited)
                                     (In 000's)


                                       Three Months
                                          Ended
                                          -----
                      3/31/2010  12/31/2009  9/30/2009   6/30/2009   3/31/2009
                      ---------  ----------  ---------   ---------   ---------

    Net
     Revenues:
       North
        America        $890,544    $736,443   $620,496    $571,415    $837,353
       Middle
        East/
        North
        Africa/
        Asia            564,979     593,154    600,110     592,908     581,946
       Europe/
        West
        Africa/
        FSU             454,701     478,259    404,390     364,968     368,843
       Latin
        America         428,024     618,225    524,883     465,541     467,999
                     $2,338,248   2,426,081  2,149,879  $1,994,832  $2,256,141
                     ==========   =========  =========  ==========  ==========

    Operating
     Income
     (Expense):
       North
        America        $112,327     $41,625    $33,259       $(709)   $123,036
       Middle
        East/
        North
        Africa/
        Asia             82,796      82,452    101,943     123,553     134,026
       Europe/
        West
        Africa/
        FSU              30,718      42,598     71,836      62,614      74,943
       Latin
        America          31,079      49,271     54,343      85,759      92,217
       Research
        and
        Development    (48,857)    (50,216)   (49,300)    (46,113)    (49,021)
       Corporate
        Expenses       (47,120)    (48,990)   (44,272)    (40,834)    (39,599)
       Exit
        and
        Restructuring  (44,032)    (26,897)   (17,887)    (30,905)    (24,877)
                      $116,911     $89,843   $149,922    $153,365    $310,725
                      ========     =======   ========    ========    ========






                         Supplemental Information
                                (Unaudited)
                                (In 000's)
                                          Three Months
                                              Ended
                                              -----
                   3/31/2010  12/31/2009   9/30/2009   6/30/2009 3/31/2009
                   ---------  ----------   ---------   --------- ---------

    Depreciation
     and
     Amortization:
      North
       America       $80,660     $83,658     $79,737     $77,253   $75,098
      Middle East/
       North
       Africa/
       Asia           72,290      72,739      65,771      60,921    57,634
      Europe/West
       Africa/FSU     48,958      50,376      44,864      35,190    34,678
      Latin
       America        42,479      42,751      43,403      35,971    30,442
      Research and
       Development     2,224       1,980       1,940       2,017     1,933
      Corporate        2,781       2,197       2,194       2,341     1,609
                       -----       -----       -----       -----     -----
                    $249,392    $253,701    $237,909    $213,693  $201,394
                    ========    ========    ========    ========  ========



We report our financial results in accordance with generally accepted accounting principles (GAAP). However, Weatherford's management believes that certain non-GAAP performance measures and ratios may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. One such non-GAAP financial measure we may present from time to time is operating income or income from continuing operations excluding certain charges or amounts. This adjusted income amount is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for operating income, net income or other income data prepared in accordance with GAAP. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2010, December 31, 2009, and March 31, 2009. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

                              Weatherford International Ltd.
                   Reconciliation of GAAP to Non-GAAP Financial Measures
                                        (Unaudited)
                           (In thousands, except per share data)

                                        Three Months Ended


                                            March 31,  December 31,  March 31,
                                              2010         2009         2009

    Operating Income:
      GAAP Operating Income                 $116,911     $89,843    $310,725
        Exit and Restructuring                44,032      26,897      24,877
      Non-GAAP Operating Income             $160,943    $116,740    $335,602

    Benefit (Provision) for Income Taxes:
      GAAP Benefit (Provision)
       for Income Taxes                      $15,531   ($16,014)   ($32,463)
        Tax Reorganization Charges                 -      24,190           -
        Devaluation of Venezuelan Bolivar   (23,973)           -           -
        Exit and Restructuring               (2,443)     (5,466)     (3,341)
      Non-GAAP Benefit (Provision) for
       Income Taxes                        ($10,885)      $2,710   ($35,804)

    Net Income (Loss) Attributable
     to Weatherford:
      GAAP Net Income (Loss)               ($40,009)   ($30,391)    $164,802
        Total Charges, net of tax          81,475(a)   45,621(b)   21,536(c)
      Non-GAAP Net Income                    $41,466     $15,230    $186,338


    Diluted Earnings (Loss) Per
     Share Attributable to Weatherford:
      GAAP Diluted Earnings (Loss)
       per Share                             ($0.05)     ($0.04)       $0.23
        Total Charges, net of tax            0.11(a)     0.06(b)     0.04(c)
      Non-GAAP Diluted Earnings per Share      $0.06       $0.02       $0.27



    Note (a):   This amount is primarily comprised of a $38 million charge,
    net of tax, related to our supplemental executive retirement plan that was
     frozen on March 31, 2010 and a $40 million charge, net of tax, related to
    the devaluation of the Venezuelan Bolivar.  We also incurred investigation
    costs in connection with on-going investigations by the U.S. government
    and severance charges and facility closure costs associated with the
    Company's restructuring activities.

    Note (b):   This amount represents investigation costs incurred in
    connection with on-going investigations by the U.S. government.  Also
    included are severance charges and facility closure costs associated with
    the Company's restructuring activities.  In addition, the Company incurred
    a tax charge of $24.2 million as a result of a tax reorganization
    initiative completed during the fourth quarter of 2009.

    Note (c):   This amount represents investigation costs incurred in
    connection with on-going investigations by the U.S. government.  Also
    included are severance charges associated with the Company's
    reorganization activities.





                          Weatherford International Ltd.
                       Consolidated Condensed Balance Sheet
                                   (Unaudited)
                                    (In 000's)


                                                                    December
                                                        March 31,      31,
                                                              2010        2009
                                                              ----        ----

    Current Assets:
        Cash and Cash Equivalents                         $207,099    $252,519
        Accounts Receivable, Net                         2,655,677   2,504,876
        Inventories                                      2,316,155   2,239,762
        Other Current Assets                             1,148,774   1,143,449
                                                         ---------   ---------
                                                         6,327,705   6,140,606
                                                         ---------   ---------

    Long-Term Assets:
        Property, Plant and Equipment, Net               6,883,744   6,991,579
        Goodwill                                         4,141,362   4,156,105
        Other Intangibles, Net                             761,716     778,786
        Equity Investments                                 538,621     542,667
        Other Assets                                       304,611     256,440
                                                           -------     -------
                                                        12,630,054  12,725,577
                                                        ----------  ----------

      Total Assets                                     $18,957,759 $18,866,183
                                                       =========== ===========

    Current Liabilities:
        Short-term Borrowings and Current Portion of
         Long-term Debt                                   $991,440    $869,581
        Accounts Payable                                 1,121,175   1,002,359
        Other Current Liabilities                          840,863     924,948
                                                           -------     -------
                                                         2,953,478   2,796,888
                                                         ---------   ---------

    Long-term Liabilities:
        Long-term Debt                                   5,844,610   5,847,258
        Other Liabilities                                  383,547     423,333
                                                           -------     -------
                                                         6,228,157   6,270,591
                                                         ---------   ---------

      Total Liabilities                                  9,181,635   9,067,479
                                                         ---------   ---------

    Shareholders' Equity:
        Weatherford Shareholders' Equity                 9,699,161   9,719,672
        Noncontrolling Interest                             76,963      79,032
                                                            ------      ------
      Total Shareholders' Equity                         9,776,124   9,798,704
                                                         ---------   ---------

      Total Liabilities and Shareholders' Equity       $18,957,759 $18,866,183
                                                       =========== ===========



                           Weatherford International Ltd.
                                      Net Debt
                                    (Unaudited)
                                     (In 000's)



     Net Debt at January 1, 2010                  $(6,464,320)
             Operating Income                        116,911
             Depreciation and Amortization           249,392
             Exit and Restructuring                   44,032
             Capital Expenditures                   (231,087)
             Increase in Working Capital            (189,020)
             Income Taxes Paid                       (90,735)
             Interest Paid                          (139,597)
        Acquisitions and Divestitures of Assets
              and Businesses, Net                     41,211
             Other                                    34,262
                                                      ------
     Net Debt at March 31, 2010                $(6,628,951)
                                               ===========


                                                 March 31,     December 31,
     Components of Net Debt                           2010           2009
                                                      ----            ---
             Cash                                   $207,099       $252,519
              Short-term Borrowings and Current
              Portion of Long-Term Debt             (991,440)      (869,581)
             Long-term Debt                       (5,844,610)    (5,847,258)
                                                  ----------     ----------
             Net Debt                            $(6,628,951)   $(6,464,320)
                                                 ===========    ===========



    "Net Debt" is debt less cash.  Management believes that Net Debt
    provides useful information regarding the level of
    Weatherford indebtedness by reflecting cash that could be used to
    repay debt.

    Working capital is defined as accounts receivable plus inventory less
    accounts payable.


SOURCE Weatherford International Ltd.