Weatherford Reports Third Quarter Results

24 Oct 2011
Record revenue drives 136% year-on-year increase in earnings of $0.26 per diluted share, before items

GENEVA, Switzerland, Oct. 24, 2011 /PRNewswire via COMTEX/ --

Weatherford International Ltd. (NYSE / Euronext Paris / SIX: WFT) today reported third quarter 2011 income of $197 million, or $0.26 per diluted share, excluding an after-tax loss of $7 million. On a GAAP basis, our net income for the third quarter of 2011 was $190 million, or $0.25 per diluted share. The excluded after-tax loss is comprised of $6 million in severance and exit charges and $1 million in government investigation costs.

 

(Logo: http://photos.prnewswire.com/prnh/19990308/WEATHERFORDLOGO)

Third quarter diluted earnings per share reflects an increase of $0.15, or 136 percent, over the third quarter of 2010 diluted earnings per share of $0.11, before charges. Sequentially, the company's third quarter diluted earnings per share, before charges, was $0.09, or 53 percent, higher than the second quarter of 2011. Field operations drove the entire sequential improvement in profitability. Two non-operating items partially offset operating improvements. First, foreign exchange book losses of $20 million at Weatherford recorded in Other, Net and our share of similar foreign exchange book losses at a minority-owned subsidiary in Russia, which reduced regional operating income by an additional $8 million. Second, a higher sequential effective tax rate reduced net income by $7 million.

Third quarter revenues of $3,373 million were the highest in the company's history. Revenues were 33 percent higher than the same period last year and 11 percent higher than the prior quarter. North America revenue was up 21 percent sequentially and up 48 percent versus the third quarter of 2010. The sequential increase in North America was partially due to seasonal recovery from the Canadian break-up experienced in the second quarter of 2011. International revenues were up three percent sequentially and up 22 percent versus the same quarter of 2010.

Segment operating income of $525 million improved 42 percent year-over-year and 25 percent sequentially. The company's North America operations provided all of the sequential growth compared to the second quarter of 2011 and delivered 39 percent incremental margins. Internationally, Latin America was the strongest contributor with respect to revenue and profit growth. An $8 million foreign exchange book loss at one of the company's minority-owned subsidiaries in Russia weighed on Eastern Hemisphere earnings, as the venture recorded a currency loss on its U.S. dollar-denominated debt due to a strengthening of the dollar versus the Russian rouble.

Subject to the risks regarding forward-looking statements highlighted by the company in this press release and its public filings, the company expects earnings per share before excluded items of approximately $0.30 to $0.34 in the fourth quarter of 2011, with profit growth expected in all reporting regions. With respect to 2012, the company maintains a positive but more measured outlook for its North American business and expects modest revenue growth and margin expansion as compared to 2011 annualized exit rates as a result of strong activity in Canada and in the U.S. oil market. Internationally, the company anticipates continued growth and expanding margins in its Latin America region, underpinned by improvements in Argentina, Brazil, Colombia, Mexico and Venezuela. Eastern Hemisphere is also expected to improve in 2012, with upticks in Europe and Russia, as well as a recovery in the Middle East / North Africa / Asia Pacific region with positive contributions from new contracts with better terms and pricing, the completion of existing contracts and activity improvements in North Africa.

North America

Revenues for the quarter were $1,620 million, which is a 48 percent increase over the same quarter in the prior year and up 21 percent sequentially. The Artificial Lift, Completion Systems, Wireline and Drilling Services product lines contributed strong results for the quarter.

The current quarter's operating income was $352 million, up $153 million from the third quarter of 2010, and was up $109 million, or 45 percent, compared to the prior quarter. Strong growth and steadily expanding margins in the U.S. and the recovery from the second quarter's Canadian break-up contributed to the sequential increase.

Middle East/North Africa/Asia

Third quarter revenues of $573 million were five percent lower than the third quarter of 2010 and seven percent lower than the prior quarter. The sequential decline in revenues was principally the result of the deconsolidation of three joint ventures and a decline in activity in Algeria.

The current quarter's operating income of $15 million decreased 77 percent as compared to the same quarter in the prior year and decreased $19 million compared to the second quarter of 2011. The mobilization of equipment out of Algeria pending additional tenders weighed on margins, as did a negative swing in Iraq profitability and continuing operating losses in Libya due to political disruptions.

Europe/West Africa/FSU

Third quarter revenues of $589 million were 19 percent higher than the third quarter of 2010 and one percent lower than the prior quarter. The revenue growth over the same quarter of 2010 came from stronger performance in Russia and the North Sea.

The current quarter's operating income of $87 million was up 37 percent compared to the same quarter in the prior year and down $6 million compared to the prior quarter. The current quarter was negatively impacted by the $8 million of foreign exchange losses discussed above.

Latin America

Third quarter revenues of $592 million were 76 percent higher than the third quarter of 2010 and up 19 percent compared to the second quarter of 2011. Mexico, Brazil and Venezuela posted strong sequential performances and nearly all product lines experienced quarter on quarter growth.

The current quarter's operating income of $71 million increased 73 percent as compared to the same quarter in the prior year and increased $20 million compared to the prior quarter.

Liquidity and Net Debt

Net debt for the quarter increased $301 million, with working capital increasing $333 million during the quarter.

Reclassifications and Non-GAAP

Non-GAAP performance measures and corresponding reconciliations to GAAP financial measures have been provided for meaningful comparisons between current results and results in prior operating periods.

Conference Call

The company will host a conference call with financial analysts to discuss the 2011 third quarter results on October 25, 2011 at 7:00 a.m. (CDT). The company invites investors to listen to a play back of the conference call and to access the call transcript at the company's website, http://www.weatherford.com/ in the "investor relations" section.

Weatherford is a Swiss-based, multi-national oilfield service company. It is one of the largest global providers of innovative mechanical solutions, technology and services for the drilling and production sectors of the oil and gas industry. Weatherford operates in over 100 countries and employs over 59,000 people worldwide.

Contacts:

Andrew P. Becnel

+41.22.816.1502

 
 

Chief Financial Officer

   
       
 

Karen David-Green

+1.713.693.2530

 
 

Vice President - Investor Relations

   
     

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This includes statements related to future levels of earnings, revenue, expenses, margins, capital expenditures, changes in working capital, cash flows, tax expense, effective tax rates and net income, as well as the prospects for the oilfield service business generally and our business in particular. It is inherently difficult to make projections or other forward-looking statements in a cyclical industry and given the current macroeconomic uncertainty. Such statements are based upon the current beliefs of Weatherford's management, and are subject to significant risks, assumptions and uncertainties. These include the future level of crude oil and natural gas prices, demand for our products and services, levels of pricing for our products and services, utilization rates of our equipment, the effectiveness of our supply chain, weather-related disruptions and other operational and non-operational risks that are detailed in our most recent Form 10-K and other filings with the U.S. Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or underlying assumptions prove incorrect, actual results may vary materially from those indicated in our forward-looking statements. We undertake no obligation to correct or update any forward-looking statement, whether as a result of new information, future events, or otherwise.

Weatherford International Ltd.

 

Consolidated Condensed Statements of Income

 

(Unaudited)

 

(In Thousands, Except Per Share Amounts)

 
               
                   
         

Three Months

 

Nine Months

 
     

Ended September 30,

 

Ended September 30,

 
         

2011

 

2010

 

2011

 

2010

 
                         
                         

Net Revenues:

                   
   

North America

   

$ 1,619,601

 

$ 1,096,963

 

$ 4,324,318

 

$ 2,903,238

 
   

Middle East/North Africa/Asia

   

572,707

 

601,215

 

1,765,609

 

1,765,873

 
   

Europe/West Africa/FSU

   

588,572

 

496,113

 

1,691,453

 

1,456,049

 
   

Latin America

   

591,770

 

335,461

 

1,499,270

 

1,172,822

 
         

3,372,650

 

2,529,752

 

9,280,650

 

7,297,982

 
                         

Operating Income (Expense):

                   
   

North America

   

352,163

 

199,029

 

879,473

 

434,462

 
   

Middle East/North Africa/Asia

   

15,341

 

65,718

 

60,109

 

215,425

 
   

Europe/West Africa/FSU

   

86,595

 

63,236

 

216,610

 

176,900

 
   

Latin America

   

70,878

 

40,914

 

143,050

 

108,979

 
   

Research and Development

   

(58,888)

 

(54,457)

 

(185,666)

 

(156,844)

 
   

Corporate Expenses

   

(41,981)

 

(41,907)

 

(140,840)

 

(129,635)

 
   

Revaluation of Contingent Consideration

   

-

 

90,011

 

-

 

(2,752)

 
   

Severance, Exit and Other Adjustments

   

(8,402)

 

(87,120)

 

(47,927)

 

(158,461)

 
         

415,706

 

275,424

 

924,809

 

488,074

 
                         

Other Income (Expense):

                   
   

Interest Expense, Net

   

(114,448)

 

(99,318)

 

(340,638)

 

(290,376)

 
   

Bond Tender Premium

   

-

 

(10,731)

 

-

 

(10,731)

 
   

Devaluation of Venezuelan Bolivar

   

-

 

-

 

-

 

(63,859)

 
   

Other, Net

   

(26,261)

 

(12,277)

 

(67,194)

 

(35,681)

 
                         

Income Before Income Taxes

   

274,997

 

153,098

 

516,977

 

87,427

 
                         

Benefit (Provision) for Income Taxes:

                   
 

Provision for Operations

   

(83,758)

 

(74,411)

 

(154,511)

 

(146,940)

 
 

Provision for Legal Entity Reorganization

   

-

 

(7,890)

 

-

 

(7,890)

 
 

Benefit from Devaluation of Venezuelan Bolivar

   

-

 

-

 

-

 

23,973

 
 

Benefit from Severance, Exit and Other Adjustments

   

1,902

 

28,142

 

7,250

 

33,473

 
         

(81,856)

 

(54,159)

 

(147,261)

 

(97,384)

 
                         

Net Income (Loss)

   

193,141

 

98,939

 

369,716

 

(9,957)

 

Net Income Attributable to Noncontrolling Interest

   

(2,781)

 

(4,286)

 

(10,057)

 

(11,637)

 

Net Income (Loss) Attributable to Weatherford

   

$ 190,360

 

$ 94,653

 

$ 359,659

 

$ (21,594)

 
                         
                         

Earnings (Loss) Per Share Attributable to Weatherford:

                   
 

Basic

   

$ 0.25

 

$ 0.13

 

$ 0.48

 

$ (0.03)

 
 

Diluted

   

$ 0.25

 

$ 0.13

 

$ 0.47

 

$ (0.03)

 
                         

Weighted Average Shares Outstanding:

                   
 

Basic

   

753,896

 

745,502

 

750,634

 

742,192

 
 

Diluted

   

759,946

 

751,394

 

758,491

 

742,192

 
                       

Weatherford International Ltd.

 

Selected Income Statement Information

 

(Unaudited)

 

(In Thousands)

 
                         
                         
     

Three Months Ended

 
     

9/30/2011

 

6/30/2011

 

3/31/2011

 

12/31/2010

 

9/30/2010

 
                         

Net Revenues:

                   
   

North America

$ 1,619,601

 

$ 1,344,245

 

$ 1,360,472

 

$ 1,263,643

 

$ 1,096,963

 
   

Middle East/North Africa/Asia

572,707

 

617,376

 

575,526

 

684,630

 

601,215

 
   

Europe/West Africa/FSU

588,572

 

592,458

 

510,423

 

528,380

 

496,113

 
   

Latin America

591,770

 

497,735

 

409,765

 

446,162

 

335,461

 
     

$ 3,372,650

 

$ 3,051,814

 

$ 2,856,186

 

$ 2,922,815

 

$ 2,529,752

 
                         

Operating Income (Expense):

                   
   

North America

$ 352,163

 

$ 243,613

 

$ 283,697

 

$ 261,145

 

$ 199,029

 
   

Middle East/North Africa/Asia

15,341

 

33,964

 

10,804

 

49,222

 

65,718

 
   

Europe/West Africa/FSU

86,595

 

92,511

 

37,504

 

64,398

 

63,236

 
   

Latin America

70,878

 

51,081

 

21,091

 

52,960

 

40,914

 
   

Research and Development

(58,888)

 

(62,231)

 

(64,547)

 

(57,637)

 

(54,457)

 
   

Corporate Expenses

(41,981)

 

(43,030)

 

(55,829)

 

(43,283)

 

(41,907)

 
   

Revaluation of Contingent Consideration

-

 

-

 

-

 

15,349

 

90,011

 
   

Severance, Exit and Other Adjustments

(8,402)

 

(18,693)

 

(20,832)

 

(48,775)

 

(87,120)

 
     

$ 415,706

 

$ 297,215

 

$ 211,888

 

$ 293,379

 

$ 275,424

 
                         
                         
     

Three Months Ended

 
     

9/30/2011

 

6/30/2011

 

3/31/2011

 

12/31/2010

 

9/30/2010

 
                         

Product Line Revenues

                   
 

Stimulation and Chemicals

$ 584,550

 

$ 544,953

 

$ 457,557

 

$ 396,241

 

$ 333,630

 
 

Artificial Lift Systems

600,822

 

535,016

 

443,691

 

471,276

 

417,464

 
 

Drilling Services

550,722

 

487,559

 

474,440

 

481,687

 

428,930

 
 

Well Construction

414,593

 

382,077

 

346,052

 

362,668

 

332,118

 
 

Integrated Drilling

331,446

 

316,554

 

319,661

 

356,871

 

261,974

 
 

Completion Systems

269,235

 

248,850

 

206,760

 

256,676

 

191,559

 
 

Drilling Tools

215,720

 

182,956

 

220,538

 

211,823

 

200,555

 
 

Wireline and Evaluation Services

195,731

 

160,246

 

188,778

 

159,426

 

155,402

 
 

Re-entry and Fishing

171,463

 

159,851

 

164,274

 

165,094

 

153,569

 
 

Pipeline and Specialty Services

38,368

 

33,752

 

34,435

 

61,053

 

54,551

 
     

$ 3,372,650

 

$ 3,051,814

 

$ 2,856,186

 

$ 2,922,815

 

$ 2,529,752

 
                         
                         
     

Three Months Ended

 
     

9/30/2011

 

6/30/2011

 

3/31/2011

 

12/31/2010

 

9/30/2010

 
                         

Depreciation and Amortization:

                   
 

North America

$ 90,994

 

$ 88,006

 

$ 87,793

 

$ 83,996

 

$ 81,843

 
 

Middle East/North Africa/Asia

83,441

 

82,548

 

81,380

 

81,596

 

75,968

 
 

Europe/West Africa/FSU

58,782

 

57,696

 

56,594

 

53,408

 

56,960

 
 

Latin America

50,577

 

48,722

 

46,388

 

47,377

 

46,527

 
 

Research and Development

2,391

 

2,471

 

1,964

 

2,398

 

2,420

 
 

Corporate

2,265

 

2,725

 

2,936

 

3,075

 

3,491

 
     

$ 288,450

 

$ 282,168

 

$ 277,055

 

$ 271,850

 

$ 267,209

 
                       

We report our financial results in accordance with generally accepted accounting principles (GAAP). However, Weatherford's management believes that certain non-GAAP performance measures and ratios may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. One such non-GAAP financial measure we may present from time to time is operating income or income from continuing operations excluding certain charges or amounts. This adjusted income amount is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for operating income, net income or other income data prepared in accordance with GAAP. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended September 30, 2011, June 30, 2011, and September 30, 2010 and for the nine months ended September 30, 2011 and September 30, 2010. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

 
   

Weatherford International Ltd.

 

Reconciliation of GAAP to Non-GAAP Financial Measures

 

(Unaudited)

 

(In Thousands, Except Per Share Amounts)

 
                               
                               
       

Three Months Ended

 

Nine Months Ended

 
       

September 30,

 

June 30,

 

September 30,

   

September 30,

 

September 30,

   
       

2011

 

2011

 

2010

   

2011

 

2010

   
                               

Operating Income:

                         
 

GAAP Operating Income

 

$ 415,706

 

$ 297,215

 

$ 275,424

   

$ 924,809

 

$ 488,074

   
   

Severance, Exit and Other Adjustments

 

8,402

 

18,693

 

87,120

   

47,927

 

158,461

   
   

Revaluation of Contingent Consideration

 

-

 

-

 

(90,011)

   

-

 

2,752

   
 

Non-GAAP Operating Income

 

$ 424,108

 

$ 315,908

 

$ 272,533

   

$ 972,736

 

$ 649,287

   
                               
                               

Income (Loss) Before Income Taxes:

                         
 

GAAP Income (Loss) Before Income Taxes

 

$ 274,997

 

$ 161,164

 

$ 153,098

   

$ 516,977

 

$ 87,427

   
   

Severance, Exit and Other Adjustments

 

8,402

 

18,693

 

87,120

   

47,927

 

158,461

   
   

Revaluation of Contingent Consideration

 

-

 

-

 

(90,011)

   

-

 

2,752

   
   

Devaluation of Venezuelan Bolivar

 

-

 

-

 

-

   

-

 

63,859

   
   

Bond Tender Premium

 

-

 

-

 

10,731

   

-

 

10,731

   
 

Non-GAAP Income (Loss) Before Income Taxes

 

$ 283,399

 

$ 179,857

 

$ 160,938

   

$ 564,904

 

$ 323,230

   
                               
                               

Benefit (Provision) for Income Taxes:

                         
 

GAAP Benefit (Provision) for Income Taxes

 

$ (81,856)

 

$ (46,128)

 

$ (54,159)

   

$ (147,261)

 

$ (97,384)

   
   

Legal Entity Reorganization Charges

 

-

 

-

 

7,890

   

-

 

7,890

   
   

Devaluation of Venezuelan Bolivar

 

-

 

-

 

-

   

-

 

(23,973)

   
   

Bond Tender, Severance, Exit and Other Adjustments

 

(1,902)

 

(2,827)

 

(28,142)

   

(7,250)

 

(33,473)

   
 

Non-GAAP Benefit (Provision) for Income Taxes

 

$ (83,758)

 

$ (48,955)

 

$ (74,411)

   

$ (154,511)

 

$ (146,940)

   
                               
                               

Net Income (Loss) Attributable to Weatherford:

                         
 

GAAP Net Income (Loss)

 

$ 190,360

 

$ 110,098

 

$ 94,653

   

$ 359,659

 

$ (21,594)

   
   

Total Charges, net of tax

 

6,500

(a)

15,866

(b)

(12,412)

(c)

 

40,677

(d)

186,247

(e)

 
 

Non-GAAP Net Income

 

$ 196,860

 

$ 125,964

 

$ 82,241

   

$ 400,336

 

$ 164,653

   
                               
                               

Diluted Earnings (Loss) Per Share Attributable to Weatherford:

                         
 

GAAP Diluted Earnings (Loss) per Share

 

$ 0.25

 

$ 0.15

 

$ 0.13

   

$ 0.47

 

$ (0.03)

   
   

Total Charges, net of tax

 

0.01

(a)

0.02

(b)

(0.02)

(c)

 

0.06

(d)

0.25

(e)

 
 

Non-GAAP Diluted Earnings per Share

 

$ 0.26

 

$ 0.17

 

$ 0.11

   

$ 0.53

 

$ 0.22

   
                               
                               
   

Note (a): This amount is comprised of severance and exit charges of $6 million, net of tax, and costs incurred in connection with on-going investigations by the U.S. government of $1 million.

 
       
   

Note (b): This amount is comprised of severance charges of $12 million, net of tax, and costs incurred in connection with on-going investigations by the U.S. government of $3 million. We also incurred charges totaling $1 million, net of tax, for facility closure costs and termination fees.

 
       
   

Note (c): This amount is comprised of (i) a $90 million gain for the revaluation of contingent consideration included as part of our acquisition of the Oilfield Services Division ("OFS") of TNK-BP, (ii) a $54 million charge for revisions to our estimates in our project management contracts in Mexico and (iii) a $7 million charge for a premium paid on tendering a portion of our senior notes. We also incurred investigation costs in connection with on-going investigations by the U.S. government and severance charges associated with our restructuring activities. In addition, we incurred a tax charge of $8 million as a result of a legal entity reorganization initiative completed during the third quarter of 2010.

 
       
   

Note (d): This amount is comprised of a $9 million charge associated with terminating a corporate consulting contract and $26 million for severance and exit costs. We also incurred investigation costs of $5 million in connection with on-going investigations by the U.S. government.

 
       
   

Note (e): This amount is comprised of (i) a $38 million charge related to our supplemental executive retirement plan that was frozen on March 31, 2010, (ii) a $40 million charge related to the devaluation of the Venezuelan Bolivar, (iii) a $54 million charge for revisions to our estimates in our project management contracts in Mexico and (iv) a $7 million charge for a premium paid on tendering a portion of our senior notes, and (v) a net $3 million charge for the revaluation of contingent consideration. During the year to date period ended September 30, 2010, we incurred a tax charge of $8 million as a result of a legal entity reorganization initiative completed during the third quarter of 2010. We also incurred investigation costs in connection with on-going investigations by the U.S. government and severance charges associated with our restructuring activities.

 
                             

Weatherford International Ltd.

 

Consolidated Condensed Balance Sheet

 

(Unaudited)

 

(In Thousands)

 
           
                 
     

September 30,

 

December 31,

 
         

2011

 

2010

 
                 

Current Assets:

           
   

Cash and Cash Equivalents

   

$ 273,562

 

$ 415,772

 
   

Accounts Receivable, Net

   

3,180,861

 

2,629,403

 
   

Inventories

   

3,071,830

 

2,590,008

 
   

Other Current Assets

   

1,068,295

 

856,884

 
         

7,594,548

 

6,492,067

 
                 

Long-Term Assets:

           
   

Property, Plant and Equipment, Net

   

7,140,692

 

6,939,754

 
   

Goodwill

   

4,351,160

 

4,185,477

 
   

Other Intangibles, Net

   

722,315

 

730,429

 
   

Equity Investments

   

599,730

 

539,580

 
   

Other Assets

   

258,831

 

244,347

 
         

13,072,728

 

12,639,587

 
                 
 

Total Assets

   

$ 20,667,276

 

$ 19,131,654

 
                 

Current Liabilities:

           
   

Short-term Borrowings and Current Portion of Long-term Debt

   

$ 1,349,624

 

$ 235,392

 
   

Accounts Payable

   

1,565,728

 

1,335,020

 
   

Other Current Liabilities

   

1,122,803

 

1,012,567

 
         

4,038,155

 

2,582,979

 
                 

Long-term Liabilities:

           
   

Long-term Debt

   

6,266,190

 

6,529,998

 
   

Other Liabilities

   

466,358

 

553,830

 
         

6,732,548

 

7,083,828

 
                 
 

Total Liabilities

   

10,770,703

 

9,666,807

 
                 

Shareholders' Equity:

           
   

Weatherford Shareholders' Equity

   

9,872,321

 

9,400,931

 
   

Noncontrolling Interest

   

24,252

 

63,916

 
 

Total Shareholders' Equity

   

9,896,573

 

9,464,847

 
                 
 

Total Liabilities and Shareholders' Equity

   

$ 20,667,276

 

$ 19,131,654

 
               

Weatherford International Ltd.

 

Net Debt

 

(Unaudited)

 

(In Thousands)

 
             
             

Change in Net Debt for the Three Months Ended September 30, 2011:

             
 

Net Debt at June 30, 2011

 

$ (7,040,880)

         
     

Operating Income

 

415,706

         
     

Depreciation and Amortization

 

288,450

         
     

Severance, Exit and Other Adjustments

 

8,402

         
     

Capital Expenditures

 

(377,088)

         
     

Increase in Working Capital

 

(342,325)

         
     

Income Taxes Paid

 

(59,270)

         
     

Interest Paid

 

(179,248)

         
     

Acquisitions and Divestitures of Assets and Businesses, Net

 

(27,374)

         
     

Foreign Currency Contract Settlements

 

7,218

         
     

Other

 

(35,843)

         
 

Net Debt at September 30, 2011

 

$ (7,342,252)

         
                     

Change in Net Debt for the Nine Months Ended September 30, 2011:

             
 

Net Debt at December 31, 2010

 

$ (6,349,618)

         
     

Operating Income

 

924,809

         
     

Depreciation and Amortization

 

847,673

         
     

Severance, Exit and Other Adjustments

 

47,927

         
     

Capital Expenditures

 

(1,120,325)

         
     

Increase in Working Capital

 

(821,362)

         
     

Income Taxes Paid

 

(194,730)

         
     

Interest Paid

 

(413,677)

         
     

Acquisitions and Divestitures of Assets and Businesses, Net

 

(65,884)

         
     

Foreign Currency Contract Settlements

 

(82,728)

         
     

Other

 

(114,337)

         
 

Net Debt at September 30, 2011

 

$ (7,342,252)

         
                     
                     
         

September 30,

 

June 30,

 

December 31,

 
 

Components of Net Debt

 

2011

 

2011

 

2010

 
     

Cash

 

$ 273,562

 

$ 329,555

 

$ 415,772

 
     

Short-term Borrowings and Current Portion of Long-Term Debt

 

(1,349,624)

 

(1,113,724)

 

(235,392)

 
     

Long-term Debt

 

(6,266,190)

 

(6,256,711)

 

(6,529,998)

 
     

Net Debt

 

$ (7,342,252)

 

$ (7,040,880)

 

$ (6,349,618)

 
                     
                     
                     
                     

"Net Debt" is debt less cash. Management believes that Net Debt provides useful information regarding the level of

 

Weatherford indebtedness by reflecting cash that could be used to repay debt.

 
   

Working capital is defined as accounts receivable plus inventory less accounts payable.

 
                   

SOURCE Weatherford International Ltd.